[ICONIC] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 8.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 90,490 57,849 58,039 61,331 0 -100.00%
PBT 2,035 3,101 9,066 12,786 0 -100.00%
Tax -586 -841 -2,528 -5,989 0 -100.00%
NP 1,449 2,260 6,538 6,797 0 -100.00%
-
NP to SH 1,449 2,260 6,538 6,797 0 -100.00%
-
Tax Rate 28.80% 27.12% 27.88% 46.84% - -
Total Cost 89,041 55,589 51,501 54,534 0 -100.00%
-
Net Worth 171,245 0 92,984 19,856 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 171,245 0 92,984 19,856 0 -100.00%
NOSH 188,181 173,923 145,288 17,572 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.60% 3.91% 11.26% 11.08% 0.00% -
ROE 0.85% 0.00% 7.03% 34.23% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.09 33.26 39.95 349.02 0.00 -100.00%
EPS 0.77 1.19 4.50 4.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.00 0.64 1.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,572
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.36 3.43 3.44 3.64 0.00 -100.00%
EPS 0.09 0.13 0.39 0.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.00 0.0551 0.0118 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.59 1.00 1.48 1.83 0.00 -
P/RPS 1.23 3.01 3.70 0.52 0.00 -100.00%
P/EPS 76.62 76.96 32.89 4.73 0.00 -100.00%
EY 1.31 1.30 3.04 21.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 2.31 1.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 26/08/02 17/08/01 24/08/00 - -
Price 0.70 1.07 1.93 1.93 0.00 -
P/RPS 1.46 3.22 4.83 0.55 0.00 -100.00%
P/EPS 90.91 82.34 42.89 4.99 0.00 -100.00%
EY 1.10 1.21 2.33 20.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 3.02 1.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment