[ICONIC] YoY Quarter Result on 30-Jun-2023

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023
Profit Trend
QoQ- 88.55%
YoY- -253.14%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 30/06/23 31/03/23 31/12/10 CAGR
Revenue 5,647 11,554 10,656 15,321 9,173 -3.52%
PBT -94,648 -8,075 -3,242 -29,607 -1,996 33.07%
Tax -22 0 0 1,282 -145 -13.03%
NP -94,670 -8,075 -3,242 -28,325 -2,141 32.38%
-
NP to SH -94,670 -8,073 -3,242 -28,325 -2,139 32.39%
-
Tax Rate - - - - - -
Total Cost 100,317 19,629 13,898 43,646 11,314 17.53%
-
Net Worth 139,963 151,835 174,329 174,329 127,314 0.70%
Dividend
30/06/24 31/03/24 30/06/23 31/03/23 31/12/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 31/03/24 30/06/23 31/03/23 31/12/10 CAGR
Net Worth 139,963 151,835 174,329 174,329 127,314 0.70%
NOSH 1,687,059 1,687,059 562,353 562,353 174,403 18.29%
Ratio Analysis
30/06/24 31/03/24 30/06/23 31/03/23 31/12/10 CAGR
NP Margin -1,676.47% -69.89% -30.42% -184.88% -23.34% -
ROE -67.64% -5.32% -1.86% -16.25% -1.68% -
Per Share
30/06/24 31/03/24 30/06/23 31/03/23 31/12/10 CAGR
RPS 0.40 2.05 1.89 2.72 5.26 -17.36%
EPS -6.76 -1.44 -0.58 -5.04 -1.23 13.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.27 0.31 0.31 0.73 -13.68%
Adjusted Per Share Value based on latest NOSH - 562,353
30/06/24 31/03/24 30/06/23 31/03/23 31/12/10 CAGR
RPS 0.32 0.66 0.61 0.88 0.52 -3.53%
EPS -5.41 -0.46 -0.19 -1.62 -0.12 32.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0868 0.0997 0.0997 0.0728 0.70%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 30/06/23 31/03/23 31/12/10 CAGR
Date 28/06/24 29/03/24 30/06/23 31/03/23 30/12/10 -
Price 0.09 0.10 0.125 0.125 0.29 -
P/RPS 22.31 4.87 6.60 4.59 5.51 10.90%
P/EPS -1.33 -6.97 -21.68 -2.48 -23.65 -19.19%
EY -75.15 -14.36 -4.61 -40.29 -4.23 23.74%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.37 0.40 0.40 0.40 6.18%
Price Multiplier on Announcement Date
30/06/24 31/03/24 30/06/23 31/03/23 31/12/10 CAGR
Date 30/08/24 27/05/24 25/08/23 31/05/23 25/02/11 -
Price 0.075 0.10 0.115 0.125 0.29 -
P/RPS 18.59 4.87 6.07 4.59 5.51 9.42%
P/EPS -1.11 -6.97 -19.95 -2.48 -23.65 -20.26%
EY -90.19 -14.36 -5.01 -40.29 -4.23 25.42%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.37 0.37 0.40 0.40 4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment