[FPI] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -251.94%
YoY- 46.16%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 72,772 108,017 96,826 101,588 74,759 68,527 46,492 7.74%
PBT -4,000 -1,170 -6,705 -5,443 -6,897 1,631 -2,846 5.83%
Tax 1,102 404 972 1,978 1,143 667 2,270 -11.33%
NP -2,898 -766 -5,733 -3,465 -5,754 2,298 -576 30.86%
-
NP to SH -2,735 -807 -5,440 -3,098 -5,754 2,298 -576 29.61%
-
Tax Rate - - - - - -40.90% - -
Total Cost 75,670 108,783 102,559 105,053 80,513 66,229 47,068 8.22%
-
Net Worth 190,899 180,339 174,769 177,498 174,836 163,606 173,763 1.57%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 12,649 5,764 2,461 6,163 4,104 8,180 4,078 20.74%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 355.98% 0.00% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 190,899 180,339 174,769 177,498 174,836 163,606 173,763 1.57%
NOSH 229,999 82,346 82,051 82,175 82,082 81,803 81,578 18.83%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -3.98% -0.71% -5.92% -3.41% -7.70% 3.35% -1.24% -
ROE -1.43% -0.45% -3.11% -1.75% -3.29% 1.40% -0.33% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 31.64 131.17 118.01 123.62 91.08 83.77 56.99 -9.33%
EPS -1.47 -0.98 -6.63 -3.77 -7.01 2.80 -0.70 13.14%
DPS 5.50 7.00 3.00 7.50 5.00 10.00 5.00 1.59%
NAPS 0.83 2.19 2.13 2.16 2.13 2.00 2.13 -14.52%
Adjusted Per Share Value based on latest NOSH - 82,175
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 28.20 41.86 37.52 39.37 28.97 26.56 18.02 7.74%
EPS -1.06 -0.31 -2.11 -1.20 -2.23 0.89 -0.22 29.93%
DPS 4.90 2.23 0.95 2.39 1.59 3.17 1.58 20.73%
NAPS 0.7398 0.6989 0.6773 0.6879 0.6776 0.6341 0.6734 1.57%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.50 0.96 0.98 1.00 1.28 1.18 1.47 -
P/RPS 1.58 0.73 0.83 0.81 1.41 1.41 2.58 -7.84%
P/EPS -42.05 -97.96 -14.78 -26.53 -18.26 42.01 -208.20 -23.38%
EY -2.38 -1.02 -6.77 -3.77 -5.48 2.38 -0.48 30.55%
DY 11.00 7.29 3.06 7.50 3.91 8.47 3.40 21.59%
P/NAPS 0.60 0.44 0.46 0.46 0.60 0.59 0.69 -2.30%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 20/05/09 20/05/08 29/05/07 25/05/06 31/05/05 19/05/04 29/05/03 -
Price 0.56 1.00 1.00 1.04 1.18 1.10 1.35 -
P/RPS 1.77 0.76 0.85 0.84 1.30 1.31 2.37 -4.74%
P/EPS -47.09 -102.04 -15.08 -27.59 -16.83 39.16 -191.20 -20.81%
EY -2.12 -0.98 -6.63 -3.63 -5.94 2.55 -0.52 26.36%
DY 9.82 7.00 3.00 7.21 4.24 9.09 3.70 17.64%
P/NAPS 0.67 0.46 0.47 0.48 0.55 0.55 0.63 1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment