[LYSAGHT] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 80.64%
YoY- 159.81%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 17,434 28,435 23,071 16,800 15,905 14,373 12,927 5.10%
PBT 3,867 3,578 3,756 2,086 978 1,820 1,159 22.21%
Tax -1,035 -1,533 -1,019 -444 -346 -542 -343 20.18%
NP 2,832 2,045 2,737 1,642 632 1,278 816 23.02%
-
NP to SH 2,832 2,045 2,737 1,642 632 1,278 816 23.02%
-
Tax Rate 26.76% 42.85% 27.13% 21.28% 35.38% 29.78% 29.59% -
Total Cost 14,602 26,390 20,334 15,158 15,273 13,095 12,111 3.16%
-
Net Worth 82,755 73,154 64,473 58,197 54,705 50,961 44,130 11.03%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 20 16 - - - - -
Div Payout % - 1.02% 0.61% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 82,755 73,154 64,473 58,197 54,705 50,961 44,130 11.03%
NOSH 41,585 41,565 41,595 41,569 41,578 41,628 41,632 -0.01%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 16.24% 7.19% 11.86% 9.77% 3.97% 8.89% 6.31% -
ROE 3.42% 2.80% 4.25% 2.82% 1.16% 2.51% 1.85% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 41.92 68.41 55.46 40.41 38.25 34.53 31.05 5.12%
EPS 6.81 4.92 6.58 3.95 1.52 3.07 1.96 23.04%
DPS 0.00 0.05 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.76 1.55 1.40 1.3157 1.2242 1.06 11.05%
Adjusted Per Share Value based on latest NOSH - 41,569
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 41.93 68.39 55.49 40.40 38.25 34.57 31.09 5.10%
EPS 6.81 4.92 6.58 3.95 1.52 3.07 1.96 23.04%
DPS 0.00 0.05 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.9903 1.7594 1.5506 1.3997 1.3157 1.2256 1.0613 11.03%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.15 0.94 1.15 0.85 0.82 1.02 0.90 -
P/RPS 2.74 1.37 2.07 2.10 2.14 2.95 2.90 -0.94%
P/EPS 16.89 19.11 17.48 21.52 53.95 33.22 45.92 -15.34%
EY 5.92 5.23 5.72 4.65 1.85 3.01 2.18 18.09%
DY 0.00 0.05 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.74 0.61 0.62 0.83 0.85 -6.16%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 28/08/08 21/08/07 22/08/06 18/08/05 25/08/04 28/08/03 -
Price 1.26 1.18 1.03 0.84 0.81 0.93 0.99 -
P/RPS 3.01 1.72 1.86 2.08 2.12 2.69 3.19 -0.96%
P/EPS 18.50 23.98 15.65 21.27 53.29 30.29 50.51 -15.40%
EY 5.40 4.17 6.39 4.70 1.88 3.30 1.98 18.18%
DY 0.00 0.04 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.66 0.60 0.62 0.76 0.93 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment