[LYSAGHT] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -13.99%
YoY- 21.25%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 21,830 17,701 26,826 13,691 14,226 18,292 18,881 2.44%
PBT 3,557 2,645 8,227 3,831 3,201 4,424 4,972 -5.42%
Tax -786 -591 -1,698 -818 -716 -985 -1,069 -4.99%
NP 2,771 2,054 6,529 3,013 2,485 3,439 3,903 -5.54%
-
NP to SH 2,771 2,054 6,529 3,013 2,485 3,439 3,903 -5.54%
-
Tax Rate 22.10% 22.34% 20.64% 21.35% 22.37% 22.26% 21.50% -
Total Cost 19,059 15,647 20,297 10,678 11,741 14,853 14,978 4.09%
-
Net Worth 152,598 145,945 139,292 121,829 114,345 116,839 111,018 5.44%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - 20,790 - -
Div Payout % - - - - - 604.54% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 152,598 145,945 139,292 121,829 114,345 116,839 111,018 5.44%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 12.69% 11.60% 24.34% 22.01% 17.47% 18.80% 20.67% -
ROE 1.82% 1.41% 4.69% 2.47% 2.17% 2.94% 3.52% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 52.50 42.57 64.52 32.93 34.21 43.99 45.41 2.44%
EPS 6.66 4.94 15.70 7.25 5.98 8.27 9.39 -5.56%
DPS 0.00 0.00 0.00 0.00 0.00 50.00 0.00 -
NAPS 3.67 3.51 3.35 2.93 2.75 2.81 2.67 5.44%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 52.50 42.57 64.52 32.93 34.21 43.99 45.41 2.44%
EPS 6.66 4.94 15.70 7.25 5.98 8.27 9.39 -5.56%
DPS 0.00 0.00 0.00 0.00 0.00 50.00 0.00 -
NAPS 3.67 3.51 3.35 2.93 2.75 2.81 2.67 5.44%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.41 2.76 3.58 3.49 3.37 4.23 3.00 -
P/RPS 4.59 6.48 5.55 10.60 9.85 9.62 6.61 -5.89%
P/EPS 36.16 55.87 22.80 48.16 56.39 51.14 31.96 2.07%
EY 2.77 1.79 4.39 2.08 1.77 1.96 3.13 -2.01%
DY 0.00 0.00 0.00 0.00 0.00 11.82 0.00 -
P/NAPS 0.66 0.79 1.07 1.19 1.23 1.51 1.12 -8.43%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 14/11/19 14/11/18 22/11/17 23/11/16 24/11/15 25/11/14 25/11/13 -
Price 2.41 2.70 3.50 3.50 3.93 4.13 3.10 -
P/RPS 4.59 6.34 5.42 10.63 11.49 9.39 6.83 -6.40%
P/EPS 36.16 54.66 22.29 48.30 65.76 49.93 33.03 1.51%
EY 2.77 1.83 4.49 2.07 1.52 2.00 3.03 -1.48%
DY 0.00 0.00 0.00 0.00 0.00 12.11 0.00 -
P/NAPS 0.66 0.77 1.04 1.19 1.43 1.47 1.16 -8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment