[LYSAGHT] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -7.75%
YoY- 3.51%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 17,470 18,691 25,460 13,964 15,426 16,242 26,389 -6.64%
PBT 4,231 3,870 6,580 2,914 3,043 3,043 6,725 -7.42%
Tax -955 -590 -1,555 -701 -905 -678 -1,087 -2.13%
NP 3,276 3,280 5,025 2,213 2,138 2,365 5,638 -8.64%
-
NP to SH 3,276 3,280 5,025 2,213 2,138 2,365 5,638 -8.64%
-
Tax Rate 22.57% 15.25% 23.63% 24.06% 29.74% 22.28% 16.16% -
Total Cost 14,194 15,411 20,435 11,751 13,288 13,877 20,751 -6.13%
-
Net Worth 99,832 114,338 103,148 95,231 83,193 83,236 41,584 15.70%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - 4,989 4,991 4,158 41 2,080 20 -
Div Payout % - 152.11% 99.32% 187.92% 1.95% 87.99% 0.37% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 99,832 114,338 103,148 95,231 83,193 83,236 41,584 15.70%
NOSH 41,596 41,577 41,592 41,585 41,596 41,618 41,584 0.00%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 18.75% 17.55% 19.74% 15.85% 13.86% 14.56% 21.36% -
ROE 3.28% 2.87% 4.87% 2.32% 2.57% 2.84% 13.56% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 42.00 44.95 61.21 33.58 37.08 39.03 63.46 -6.64%
EPS 7.88 7.89 12.09 5.32 5.14 5.69 13.56 -8.64%
DPS 0.00 12.00 12.00 10.00 0.10 5.00 0.05 -
NAPS 2.40 2.75 2.48 2.29 2.00 2.00 1.00 15.70%
Adjusted Per Share Value based on latest NOSH - 41,585
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 42.02 44.95 61.23 33.58 37.10 39.06 63.47 -6.63%
EPS 7.88 7.89 12.09 5.32 5.14 5.69 13.56 -8.64%
DPS 0.00 12.00 12.00 10.00 0.10 5.00 0.05 -
NAPS 2.401 2.7498 2.4807 2.2903 2.0008 2.0018 1.0001 15.70%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 3.25 3.05 2.42 1.69 1.60 1.40 1.00 -
P/RPS 7.74 6.78 3.95 5.03 4.31 3.59 1.58 30.30%
P/EPS 41.27 38.66 20.03 31.76 31.13 24.64 7.38 33.21%
EY 2.42 2.59 4.99 3.15 3.21 4.06 13.56 -24.95%
DY 0.00 3.93 4.96 5.92 0.06 3.57 0.05 -
P/NAPS 1.35 1.11 0.98 0.74 0.80 0.70 1.00 5.12%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 26/02/15 26/02/14 02/04/13 27/02/12 01/03/11 19/02/10 26/02/09 -
Price 3.46 3.13 2.30 2.00 1.71 1.47 0.80 -
P/RPS 8.24 6.96 3.76 5.96 4.61 3.77 1.26 36.73%
P/EPS 43.93 39.68 19.04 37.58 33.27 25.87 5.90 39.71%
EY 2.28 2.52 5.25 2.66 3.01 3.87 16.95 -28.40%
DY 0.00 3.83 5.22 5.00 0.06 3.40 0.06 -
P/NAPS 1.44 1.14 0.93 0.87 0.86 0.74 0.80 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment