[RCECAP] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -49.35%
YoY- -27.08%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 29,951 33,687 49,189 58,899 65,589 57,991 36,110 -3.06%
PBT 18,584 -22,176 22,928 22,659 30,012 24,559 18,837 -0.22%
Tax -3,564 -6,344 -6,457 -6,056 -7,244 -6,046 -6,210 -8.83%
NP 15,020 -28,520 16,471 16,603 22,768 18,513 12,627 2.93%
-
NP to SH 15,020 -28,520 16,471 16,603 22,768 18,513 12,627 2.93%
-
Tax Rate 19.18% - 28.16% 26.73% 24.14% 24.62% 32.97% -
Total Cost 14,931 62,207 32,718 42,296 42,821 39,478 23,483 -7.26%
-
Net Worth 640,387 657,251 530,818 446,401 422,498 299,056 207,212 20.67%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 17,465 17,604 11,709 11,747 13,692 7,120 6,475 17.97%
Div Payout % 116.28% 0.00% 71.09% 70.75% 60.14% 38.46% 51.28% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 640,387 657,251 530,818 446,401 422,498 299,056 207,212 20.67%
NOSH 1,164,341 1,173,662 780,616 783,160 782,405 712,038 647,538 10.26%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 50.15% -84.66% 33.49% 28.19% 34.71% 31.92% 34.97% -
ROE 2.35% -4.34% 3.10% 3.72% 5.39% 6.19% 6.09% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.57 2.87 6.30 7.52 8.38 8.14 5.58 -12.11%
EPS 1.29 -2.43 2.11 2.12 2.91 2.60 1.95 -6.65%
DPS 1.50 1.50 1.50 1.50 1.75 1.00 1.00 6.98%
NAPS 0.55 0.56 0.68 0.57 0.54 0.42 0.32 9.44%
Adjusted Per Share Value based on latest NOSH - 783,160
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.02 2.27 3.31 3.97 4.42 3.91 2.43 -3.03%
EPS 1.01 -1.92 1.11 1.12 1.53 1.25 0.85 2.91%
DPS 1.18 1.19 0.79 0.79 0.92 0.48 0.44 17.86%
NAPS 0.4314 0.4428 0.3576 0.3007 0.2846 0.2015 0.1396 20.67%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.28 0.27 0.32 0.36 0.44 0.25 0.35 -
P/RPS 10.88 9.41 5.08 4.79 5.25 3.07 6.28 9.58%
P/EPS 21.71 -11.11 15.17 16.98 15.12 9.62 17.95 3.21%
EY 4.61 -9.00 6.59 5.89 6.61 10.40 5.57 -3.10%
DY 5.36 5.56 4.69 4.17 3.98 4.00 2.86 11.03%
P/NAPS 0.51 0.48 0.47 0.63 0.81 0.60 1.09 -11.88%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 21/05/14 27/05/13 28/05/12 25/05/11 26/05/10 27/05/09 26/05/08 -
Price 0.32 0.31 0.31 0.34 0.38 0.35 0.41 -
P/RPS 12.44 10.80 4.92 4.52 4.53 4.30 7.35 9.16%
P/EPS 24.81 -12.76 14.69 16.04 13.06 13.46 21.03 2.79%
EY 4.03 -7.84 6.81 6.24 7.66 7.43 4.76 -2.73%
DY 4.69 4.84 4.84 4.41 4.61 2.86 2.44 11.50%
P/NAPS 0.58 0.55 0.46 0.60 0.70 0.83 1.28 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment