[FITTERS] YoY Quarter Result on 30-Jun-2019 [#2]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -19.57%
YoY- 10.18%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 108,708 83,393 51,990 68,634 74,433 59,000 98,566 1.57%
PBT -28,453 -4,096 -926 3,098 3,071 -2,159 1,503 -
Tax -590 350 -519 -1,102 -1,379 -1,048 -1,952 -17.41%
NP -29,043 -3,746 -1,445 1,996 1,692 -3,207 -449 94.76%
-
NP to SH -28,469 -2,898 -675 1,981 1,798 -2,007 430 -
-
Tax Rate - - - 35.57% 44.90% - 129.87% -
Total Cost 137,751 87,139 53,435 66,638 72,741 62,207 99,015 5.42%
-
Net Worth 337,612 357,821 359,191 386,226 346,534 352,260 366,789 -1.31%
Dividend
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 337,612 357,821 359,191 386,226 346,534 352,260 366,789 -1.31%
NOSH 620,800 480,497 480,497 480,497 480,497 480,497 477,777 4.27%
Ratio Analysis
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -26.72% -4.49% -2.78% 2.91% 2.27% -5.44% -0.46% -
ROE -8.43% -0.81% -0.19% 0.51% 0.52% -0.57% 0.12% -
Per Share
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 17.88 17.83 11.31 14.48 16.59 12.65 20.63 -2.26%
EPS -4.68 -0.62 -0.15 0.42 0.40 -0.43 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5553 0.7651 0.7812 0.8149 0.7725 0.7555 0.7677 -5.04%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.62 3.54 2.21 2.92 3.16 2.51 4.19 1.57%
EPS -1.21 -0.12 -0.03 0.08 0.08 -0.09 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1434 0.152 0.1526 0.1641 0.1472 0.1496 0.1558 -1.31%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/09/22 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.075 0.39 0.225 0.42 0.395 0.405 0.42 -
P/RPS 0.42 2.19 1.99 2.90 2.38 3.20 2.04 -22.32%
P/EPS -1.60 -62.94 -153.26 100.49 98.55 -94.09 466.67 -
EY -62.43 -1.59 -0.65 1.00 1.01 -1.06 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.51 0.29 0.52 0.51 0.54 0.55 -19.64%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/11/22 26/11/21 28/08/20 27/08/19 29/08/18 25/08/17 24/08/16 -
Price 0.085 0.43 0.26 0.40 0.41 0.375 0.42 -
P/RPS 0.48 2.41 2.30 2.76 2.47 2.96 2.04 -20.65%
P/EPS -1.82 -69.39 -177.11 95.70 102.29 -87.12 466.67 -
EY -55.09 -1.44 -0.56 1.04 0.98 -1.15 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.56 0.33 0.49 0.53 0.50 0.55 -18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment