[FITTERS] YoY Quarter Result on 30-Jun-2022 [#1]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 104.2%
YoY- -97.57%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 100,797 62,296 123,263 77,515 54,042 69,781 77,390 4.31%
PBT 1,039 -799 28 7,500 -6,392 3,937 2,028 -10.14%
Tax -1,171 -3,855 -348 -632 -469 -1,411 -1,378 -2.56%
NP -132 -4,654 -320 6,868 -6,861 2,526 650 -
-
NP to SH -132 -4,731 185 7,604 -6,440 2,463 1,386 -
-
Tax Rate 112.70% - 1,242.86% 8.43% - 35.84% 67.95% -
Total Cost 100,929 66,950 123,583 70,647 60,903 67,255 76,740 4.47%
-
Net Worth 393,607 405,612 366,066 360,721 384,555 383,582 349,272 1.92%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 393,607 405,612 366,066 360,721 384,555 383,582 349,272 1.92%
NOSH 2,354,109 2,483,203 620,800 480,497 480,497 480,497 480,497 28.92%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -0.13% -7.47% -0.26% 8.86% -12.70% 3.62% 0.84% -
ROE -0.03% -1.17% 0.05% 2.11% -1.67% 0.64% 0.40% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.28 2.65 20.27 16.57 11.73 14.70 17.13 -19.88%
EPS -0.01 -0.20 0.03 1.63 -1.40 0.52 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1672 0.1723 0.6021 0.7713 0.8348 0.8079 0.7733 -21.71%
Adjusted Per Share Value based on latest NOSH - 620,800
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.27 2.64 5.22 3.28 2.29 2.95 3.28 4.30%
EPS -0.01 -0.20 0.01 0.32 -0.27 0.10 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1666 0.1717 0.155 0.1527 0.1628 0.1624 0.1479 1.92%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/03/20 29/03/19 30/03/18 -
Price 0.045 0.04 0.065 0.295 0.225 0.485 0.395 -
P/RPS 1.05 1.51 0.32 1.78 1.92 3.30 2.31 -11.84%
P/EPS -802.54 -19.90 213.62 18.14 -16.09 93.49 128.72 -
EY -0.12 -5.02 0.47 5.51 -6.21 1.07 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.11 0.38 0.27 0.60 0.51 -9.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Date 22/08/24 21/08/23 29/08/22 27/08/21 26/06/20 28/05/19 25/05/18 -
Price 0.035 0.04 0.065 0.315 0.22 0.435 0.39 -
P/RPS 0.82 1.51 0.32 1.90 1.88 2.96 2.28 -15.08%
P/EPS -624.20 -19.90 213.62 19.37 -15.74 83.85 127.09 -
EY -0.16 -5.02 0.47 5.16 -6.35 1.19 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.11 0.41 0.26 0.54 0.50 -12.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment