[LBALUM] YoY Quarter Result on 31-Jan-2001 [#3]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -19.55%
YoY- -13.41%
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 44,459 37,145 38,903 31,495 29,660 0 -100.00%
PBT 3,025 4,033 4,368 3,569 3,804 0 -100.00%
Tax -673 -463 -154 -870 -687 0 -100.00%
NP 2,352 3,570 4,214 2,699 3,117 0 -100.00%
-
NP to SH 2,352 3,570 4,214 2,699 3,117 0 -100.00%
-
Tax Rate 22.25% 11.48% 3.53% 24.38% 18.06% - -
Total Cost 42,107 33,575 34,689 28,796 26,543 0 -100.00%
-
Net Worth 128,476 126,698 111,066 96,066 83,381 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 128,476 126,698 111,066 96,066 83,381 0 -100.00%
NOSH 67,976 65,988 65,333 65,351 55,960 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 5.29% 9.61% 10.83% 8.57% 10.51% 0.00% -
ROE 1.83% 2.82% 3.79% 2.81% 3.74% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 65.40 56.29 59.55 48.19 53.00 0.00 -100.00%
EPS 3.46 5.41 6.45 4.13 5.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.92 1.70 1.47 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,351
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 10.22 8.54 8.95 7.24 6.82 0.00 -100.00%
EPS 0.54 0.82 0.97 0.62 0.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2954 0.2914 0.2554 0.2209 0.1917 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 26/03/04 28/03/03 29/03/02 29/03/01 27/03/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment