[LBALUM] QoQ Annualized Quarter Result on 31-Jan-2001 [#3]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -5.13%
YoY- -11.59%
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 166,258 165,984 152,513 149,634 161,462 156,728 126,284 20.06%
PBT 18,110 19,560 15,397 15,758 16,500 16,420 15,953 8.79%
Tax -370 -400 -2,230 -3,653 -3,740 -4,320 -1,691 -63.58%
NP 17,740 19,160 13,167 12,105 12,760 12,100 14,262 15.61%
-
NP to SH 17,740 19,160 13,167 12,105 12,760 12,100 14,262 15.61%
-
Tax Rate 2.04% 2.04% 14.48% 23.18% 22.67% 26.31% 10.60% -
Total Cost 148,518 146,824 139,346 137,529 148,702 144,628 112,022 20.62%
-
Net Worth 107,119 103,108 97,920 96,015 93,381 90,161 86,758 15.04%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - 1,958 - - - - -
Div Payout % - - 14.87% - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 107,119 103,108 97,920 96,015 93,381 90,161 86,758 15.04%
NOSH 65,316 65,258 65,280 65,316 65,301 65,334 55,973 10.80%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 10.67% 11.54% 8.63% 8.09% 7.90% 7.72% 11.29% -
ROE 16.56% 18.58% 13.45% 12.61% 13.66% 13.42% 16.44% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 254.54 254.35 233.63 229.09 247.25 239.88 225.61 8.35%
EPS 27.16 29.36 20.17 18.53 19.54 18.52 25.48 4.33%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.58 1.50 1.47 1.43 1.38 1.55 3.82%
Adjusted Per Share Value based on latest NOSH - 65,351
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 38.29 38.23 35.12 34.46 37.19 36.10 29.08 20.07%
EPS 4.09 4.41 3.03 2.79 2.94 2.79 3.28 15.80%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.2467 0.2375 0.2255 0.2211 0.2151 0.2076 0.1998 15.04%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 29/09/00 23/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment