[KESM] YoY Quarter Result on 30-Apr-2000 [#3]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- -5.74%
YoY--%
View:
Show?
Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 28,576 11,758 10,992 15,206 0 -100.00%
PBT 3,997 335 293 3,498 0 -100.00%
Tax -1,090 1,151 80 -888 0 -100.00%
NP 2,907 1,486 373 2,610 0 -100.00%
-
NP to SH 2,907 1,486 373 2,610 0 -100.00%
-
Tax Rate 27.27% -343.58% -27.30% 25.39% - -
Total Cost 25,669 10,272 10,619 12,596 0 -100.00%
-
Net Worth 84,636 80,636 77,482 72,368 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 84,636 80,636 77,482 72,368 0 -100.00%
NOSH 42,318 17,080 16,954 16,948 0 -100.00%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 10.17% 12.64% 3.39% 17.16% 0.00% -
ROE 3.43% 1.84% 0.48% 3.61% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 67.53 68.84 64.83 89.72 0.00 -100.00%
EPS 6.80 8.70 2.20 15.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 4.721 4.57 4.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,948
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 66.43 27.33 25.55 35.35 0.00 -100.00%
EPS 6.76 3.45 0.87 6.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9676 1.8746 1.8013 1.6824 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 2.10 2.40 1.56 4.28 0.00 -
P/RPS 3.11 3.49 2.41 4.77 0.00 -100.00%
P/EPS 30.57 27.59 70.91 27.79 0.00 -100.00%
EY 3.27 3.63 1.41 3.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.51 0.34 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/05/03 31/05/02 25/05/01 26/05/00 - -
Price 2.45 2.14 1.59 3.92 0.00 -
P/RPS 3.63 3.11 2.45 4.37 0.00 -100.00%
P/EPS 35.67 24.60 72.27 25.45 0.00 -100.00%
EY 2.80 4.07 1.38 3.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.45 0.35 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment