[TGL] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -7.71%
YoY- 898.43%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 50,197 34,861 29,549 24,434 17,744 18,472 17,016 19.73%
PBT 5,113 4,577 4,054 1,474 246 850 560 44.52%
Tax -1,404 -1,025 -758 -405 -133 -207 -131 48.43%
NP 3,709 3,552 3,296 1,069 113 643 429 43.21%
-
NP to SH 3,709 3,551 3,280 1,268 127 657 393 45.32%
-
Tax Rate 27.46% 22.39% 18.70% 27.48% 54.07% 24.35% 23.39% -
Total Cost 46,488 31,309 26,253 23,365 17,631 17,829 16,587 18.72%
-
Net Worth 117,588 110,800 99 92,484 88,817 85,965 81,484 6.29%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 117,588 110,800 99 92,484 88,817 85,965 81,484 6.29%
NOSH 84,866 83,498 81,999 40,742 40,742 40,742 40,742 12.99%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.39% 10.19% 11.15% 4.38% 0.64% 3.48% 2.52% -
ROE 3.15% 3.20% 3,308.62% 1.37% 0.14% 0.76% 0.48% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 59.34 41.85 36,066.15 59.97 43.55 45.34 41.77 6.02%
EPS 4.38 4.26 4.00 3.11 0.31 1.61 0.96 28.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.33 1.21 2.27 2.18 2.11 2.00 -5.87%
Adjusted Per Share Value based on latest NOSH - 40,742
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 59.15 41.08 34.82 28.79 20.91 21.77 20.05 19.73%
EPS 4.37 4.18 3.86 1.49 0.15 0.77 0.46 45.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3856 1.3056 0.0012 1.0898 1.0466 1.013 0.9601 6.29%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.13 1.10 1.07 1.38 0.96 1.00 1.01 -
P/RPS 1.90 2.63 0.00 2.30 2.20 2.21 2.42 -3.94%
P/EPS 25.77 25.81 0.03 44.34 307.97 62.01 104.71 -20.82%
EY 3.88 3.87 3,741.51 2.26 0.32 1.61 0.96 26.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.83 0.88 0.61 0.44 0.47 0.51 8.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 27/05/22 27/05/21 24/06/20 27/05/19 28/05/18 -
Price 1.14 1.10 1.13 2.00 1.17 1.05 0.88 -
P/RPS 1.92 2.63 0.00 3.33 2.69 2.32 2.11 -1.55%
P/EPS 26.00 25.81 0.03 64.26 375.34 65.11 91.23 -18.86%
EY 3.85 3.87 3,542.85 1.56 0.27 1.54 1.10 23.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.93 0.88 0.54 0.50 0.44 10.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment