[FSBM] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
17-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -193.15%
YoY- -201.65%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 13,271 13,586 17,931 9,438 16,954 0 -100.00%
PBT 506 -4,870 -1,140 -1,079 950 0 -100.00%
Tax -295 336 1,140 1,079 321 0 -100.00%
NP 211 -4,534 0 0 1,271 0 -100.00%
-
NP to SH 211 -4,534 -1,443 -1,292 1,271 0 -100.00%
-
Tax Rate 58.30% - - - -33.79% - -
Total Cost 13,060 18,120 17,931 9,438 15,683 0 -100.00%
-
Net Worth 55,065 49,638 64,986 73,536 68,951 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 55,065 49,638 64,986 73,536 68,951 0 -100.00%
NOSH 51,463 51,173 51,170 51,067 15,887 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.59% -33.37% 0.00% 0.00% 7.50% 0.00% -
ROE 0.38% -9.13% -2.22% -1.76% 1.84% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.79 26.55 35.04 18.48 106.71 0.00 -100.00%
EPS 0.41 -8.86 -2.82 -2.53 8.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.97 1.27 1.44 4.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,067
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.59 2.65 3.50 1.84 3.31 0.00 -100.00%
EPS 0.04 -0.89 -0.28 -0.25 0.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.0969 0.1269 0.1436 0.1346 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.16 1.54 1.91 2.78 18.90 0.00 -
P/RPS 4.50 5.80 5.45 15.04 17.71 0.00 -100.00%
P/EPS 282.93 -17.38 -67.73 -109.88 236.25 0.00 -100.00%
EY 0.35 -5.75 -1.48 -0.91 0.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.59 1.50 1.93 4.35 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 25/08/03 29/08/02 17/08/01 28/08/00 - -
Price 1.10 1.63 2.00 2.72 18.80 0.00 -
P/RPS 4.27 6.14 5.71 14.72 17.62 0.00 -100.00%
P/EPS 268.29 -18.40 -70.92 -107.51 235.00 0.00 -100.00%
EY 0.37 -5.44 -1.41 -0.93 0.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.68 1.57 1.89 4.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment