[FSBM] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 26.73%
YoY- -205.41%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 20,740 9,889 15,331 9,546 22,249 22,267 0 -100.00%
PBT 6,991 -5,308 -391 -2,882 3,190 10,801 0 -100.00%
Tax -1,067 -153 -766 2,882 -364 -703 0 -100.00%
NP 5,924 -5,461 -1,157 0 2,826 10,098 0 -100.00%
-
NP to SH 5,924 -5,461 -1,157 -2,979 2,826 10,098 0 -100.00%
-
Tax Rate 15.26% - - - 11.41% 6.51% - -
Total Cost 14,816 15,350 16,488 9,546 19,423 12,169 0 -100.00%
-
Net Worth 58,830 41,949 60,921 68,076 68,766 63,850 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - 1,842 2,355 776 - -
Div Payout % - - - 0.00% 83.33% 7.69% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 58,830 41,949 60,921 68,076 68,766 63,850 0 -100.00%
NOSH 51,157 51,157 51,194 51,185 47,100 15,535 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 28.56% -55.22% -7.55% 0.00% 12.70% 45.35% 0.00% -
ROE 10.07% -13.02% -1.90% -4.38% 4.11% 15.82% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 40.54 19.33 29.95 18.65 47.24 143.33 0.00 -100.00%
EPS 11.58 -10.68 -2.26 -5.82 6.00 65.00 0.00 -100.00%
DPS 0.00 0.00 0.00 3.60 5.00 5.00 0.00 -
NAPS 1.15 0.82 1.19 1.33 1.46 4.11 3.50 1.19%
Adjusted Per Share Value based on latest NOSH - 51,185
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 4.05 1.93 2.99 1.86 4.34 4.35 0.00 -100.00%
EPS 1.16 -1.07 -0.23 -0.58 0.55 1.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.36 0.46 0.15 0.00 -
NAPS 0.1148 0.0819 0.1189 0.1329 0.1342 0.1246 3.50 3.69%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.82 1.39 1.70 2.58 3.16 0.00 0.00 -
P/RPS 2.02 7.19 5.68 13.83 6.69 0.00 0.00 -100.00%
P/EPS 7.08 -13.02 -75.22 -44.33 52.67 0.00 0.00 -100.00%
EY 14.12 -7.68 -1.33 -2.26 1.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.40 1.58 0.00 0.00 -
P/NAPS 0.71 1.70 1.43 1.94 2.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 22/02/05 26/02/04 28/02/03 27/02/02 26/02/01 01/03/00 - -
Price 1.25 1.19 1.55 2.40 4.18 23.90 0.00 -
P/RPS 3.08 6.16 5.18 12.87 8.85 16.67 0.00 -100.00%
P/EPS 10.79 -11.15 -68.58 -41.24 69.67 36.77 0.00 -100.00%
EY 9.26 -8.97 -1.46 -2.43 1.44 2.72 0.00 -100.00%
DY 0.00 0.00 0.00 1.50 1.20 0.21 0.00 -
P/NAPS 1.09 1.45 1.30 1.80 2.86 5.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment