[FSBM] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 9,546 22,249 22,267 0 -100.00%
PBT -2,882 3,190 10,801 0 -100.00%
Tax 2,882 -364 -703 0 -100.00%
NP 0 2,826 10,098 0 -
-
NP to SH -2,979 2,826 10,098 0 -100.00%
-
Tax Rate - 11.41% 6.51% - -
Total Cost 9,546 19,423 12,169 0 -100.00%
-
Net Worth 68,076 68,766 63,850 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 1,842 2,355 776 - -100.00%
Div Payout % 0.00% 83.33% 7.69% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 68,076 68,766 63,850 0 -100.00%
NOSH 51,185 47,100 15,535 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% 12.70% 45.35% 0.00% -
ROE -4.38% 4.11% 15.82% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 18.65 47.24 143.33 0.00 -100.00%
EPS -5.82 6.00 65.00 0.00 -100.00%
DPS 3.60 5.00 5.00 0.00 -100.00%
NAPS 1.33 1.46 4.11 3.50 1.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.86 4.34 4.35 0.00 -100.00%
EPS -0.58 0.55 1.97 0.00 -100.00%
DPS 0.36 0.46 0.15 0.00 -100.00%
NAPS 0.1329 0.1342 0.1246 3.50 3.42%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.58 3.16 0.00 0.00 -
P/RPS 13.83 6.69 0.00 0.00 -100.00%
P/EPS -44.33 52.67 0.00 0.00 -100.00%
EY -2.26 1.90 0.00 0.00 -100.00%
DY 1.40 1.58 0.00 0.00 -100.00%
P/NAPS 1.94 2.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 26/02/01 01/03/00 - -
Price 2.40 4.18 23.90 0.00 -
P/RPS 12.87 8.85 16.67 0.00 -100.00%
P/EPS -41.24 69.67 36.77 0.00 -100.00%
EY -2.43 1.44 2.72 0.00 -100.00%
DY 1.50 1.20 0.21 0.00 -100.00%
P/NAPS 1.80 2.86 5.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment