[ITRONIC] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -362.88%
YoY- 56.64%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 15,291 10,223 8,982 4,989 1,559 14,381 15,202 0.08%
PBT 3,065 -2,916 3,576 -612 -1,405 -920 -5,172 -
Tax 0 0 0 0 0 0 0 -
NP 3,065 -2,916 3,576 -612 -1,405 -920 -5,172 -
-
NP to SH 3,108 -2,910 3,579 -611 -1,409 -492 -4,749 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost 12,226 13,139 5,406 5,601 2,964 15,301 20,374 -7.55%
-
Net Worth 31,010 13,247 9,338 13,085 14,386 16,442 24,663 3.58%
Dividend
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 31,010 13,247 9,338 13,085 14,386 16,442 24,663 3.58%
NOSH 707,589 394,780 133,402 133,402 102,762 102,762 102,762 34.56%
Ratio Analysis
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 20.04% -28.52% 39.81% -12.27% -90.12% -6.40% -34.02% -
ROE 10.02% -21.97% 38.33% -4.67% -9.79% -2.99% -19.26% -
Per Share
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.96 3.86 6.73 4.19 1.52 13.99 14.79 -21.92%
EPS 0.60 -1.10 2.68 -0.51 -1.37 -0.48 -4.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.07 0.11 0.14 0.16 0.24 -19.21%
Adjusted Per Share Value based on latest NOSH - 133,402
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.16 1.44 1.27 0.71 0.22 2.03 2.15 0.07%
EPS 0.44 -0.41 0.51 -0.09 -0.20 -0.07 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0438 0.0187 0.0132 0.0185 0.0203 0.0232 0.0349 3.55%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.04 0.11 0.18 0.10 0.085 0.145 0.12 -
P/RPS 1.35 2.85 2.67 2.38 5.60 1.04 0.81 8.17%
P/EPS 6.65 -10.01 6.71 -19.47 -6.20 -30.29 -2.60 -
EY 15.03 -9.99 14.90 -5.14 -16.13 -3.30 -38.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 2.20 2.57 0.91 0.61 0.91 0.50 4.60%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 29/08/23 28/02/22 22/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.04 0.10 0.19 0.085 0.105 0.185 0.175 -
P/RPS 1.35 2.59 2.82 2.03 6.92 1.32 1.18 2.09%
P/EPS 6.65 -9.10 7.08 -16.55 -7.66 -38.64 -3.79 -
EY 15.03 -10.98 14.12 -6.04 -13.06 -2.59 -26.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 2.00 2.71 0.77 0.75 1.16 0.73 -1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment