[KKB] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -42.28%
YoY- 50.89%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 48,876 35,697 31,764 16,696 22,044 20,999 18,448 17.61%
PBT 14,336 4,373 6,567 2,908 2,156 2,823 903 58.46%
Tax -3,279 -872 -1,936 -765 -721 -725 -249 53.61%
NP 11,057 3,501 4,631 2,143 1,435 2,098 654 60.13%
-
NP to SH 10,479 3,403 4,667 2,120 1,405 2,098 654 58.71%
-
Tax Rate 22.87% 19.94% 29.48% 26.31% 33.44% 25.68% 27.57% -
Total Cost 37,819 32,196 27,133 14,553 20,609 18,901 17,794 13.37%
-
Net Worth 166,729 142,059 98,808 84,318 48,190 76,685 72,982 14.74%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 4,818 - - - -
Div Payout % - - - 227.27% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 166,729 142,059 98,808 84,318 48,190 76,685 72,982 14.74%
NOSH 80,545 80,259 62,143 48,181 48,190 48,229 48,014 8.99%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 22.62% 9.81% 14.58% 12.84% 6.51% 9.99% 3.55% -
ROE 6.29% 2.40% 4.72% 2.51% 2.92% 2.74% 0.90% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 60.68 44.48 51.11 34.65 45.74 43.54 38.42 7.90%
EPS 13.01 4.24 7.51 4.40 2.92 4.35 1.36 45.64%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.07 1.77 1.59 1.75 1.00 1.59 1.52 5.27%
Adjusted Per Share Value based on latest NOSH - 48,181
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 16.93 12.36 11.00 5.78 7.63 7.27 6.39 17.61%
EPS 3.63 1.18 1.62 0.73 0.49 0.73 0.23 58.31%
DPS 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
NAPS 0.5775 0.492 0.3422 0.292 0.1669 0.2656 0.2528 14.74%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.37 1.90 2.10 1.60 1.25 1.38 1.60 -
P/RPS 3.91 4.27 4.11 4.62 2.73 3.17 4.16 -1.02%
P/EPS 18.22 44.81 27.96 36.36 42.87 31.72 117.47 -26.67%
EY 5.49 2.23 3.58 2.75 2.33 3.15 0.85 36.42%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 1.14 1.07 1.32 0.91 1.25 0.87 1.05 1.37%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 17/11/09 18/11/08 12/11/07 22/11/06 22/11/05 23/11/04 20/11/03 -
Price 2.91 1.80 1.90 1.40 1.11 1.40 1.55 -
P/RPS 4.80 4.05 3.72 4.04 2.43 3.22 4.03 2.95%
P/EPS 22.37 42.45 25.30 31.82 38.07 32.18 113.80 -23.72%
EY 4.47 2.36 3.95 3.14 2.63 3.11 0.88 31.07%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 1.41 1.02 1.19 0.80 1.11 0.88 1.02 5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment