[KKB] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -42.28%
YoY- 50.89%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 39,395 37,454 32,746 16,696 29,697 20,091 22,706 44.53%
PBT 4,844 3,544 5,872 2,908 5,102 2,730 3,954 14.53%
Tax -1,321 -1,086 -1,683 -765 -1,292 -715 -71 605.91%
NP 3,523 2,458 4,189 2,143 3,810 2,015 3,883 -6.29%
-
NP to SH 3,500 2,443 4,163 2,120 3,673 1,966 3,504 -0.07%
-
Tax Rate 27.27% 30.64% 28.66% 26.31% 25.32% 26.19% 1.80% -
Total Cost 35,872 34,996 28,557 14,553 25,887 18,076 18,823 53.89%
-
Net Worth 92,844 91,250 48,274 84,318 87,360 85,982 87,377 4.14%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,413 4,818 - - 2,413 -
Div Payout % - - 57.98% 227.27% - - 68.89% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 92,844 91,250 48,274 84,318 87,360 85,982 87,377 4.14%
NOSH 61,082 48,280 48,274 48,181 48,265 48,304 48,274 17.03%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 8.94% 6.56% 12.79% 12.84% 12.83% 10.03% 17.10% -
ROE 3.77% 2.68% 8.62% 2.51% 4.20% 2.29% 4.01% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 64.50 77.58 67.83 34.65 61.53 41.59 47.03 23.51%
EPS 5.73 5.06 6.90 4.40 7.61 4.07 7.26 -14.63%
DPS 0.00 0.00 5.00 10.00 0.00 0.00 5.00 -
NAPS 1.52 1.89 1.00 1.75 1.81 1.78 1.81 -11.01%
Adjusted Per Share Value based on latest NOSH - 48,181
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 13.64 12.97 11.34 5.78 10.29 6.96 7.86 44.55%
EPS 1.21 0.85 1.44 0.73 1.27 0.68 1.21 0.00%
DPS 0.00 0.00 0.84 1.67 0.00 0.00 0.84 -
NAPS 0.3216 0.316 0.1672 0.292 0.3026 0.2978 0.3026 4.15%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.81 1.70 1.45 1.60 1.38 1.37 1.28 -
P/RPS 2.81 2.19 2.14 4.62 2.24 3.29 2.72 2.19%
P/EPS 31.59 33.60 16.81 36.36 18.13 33.66 17.63 47.68%
EY 3.17 2.98 5.95 2.75 5.51 2.97 5.67 -32.20%
DY 0.00 0.00 3.45 6.25 0.00 0.00 3.91 -
P/NAPS 1.19 0.90 1.45 0.91 0.76 0.77 0.71 41.23%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 02/08/07 09/05/07 26/02/07 22/11/06 03/08/06 15/05/06 23/02/06 -
Price 2.32 2.10 1.65 1.40 1.30 1.33 1.37 -
P/RPS 3.60 2.71 2.43 4.04 2.11 3.20 2.91 15.28%
P/EPS 40.49 41.50 19.13 31.82 17.08 32.68 18.87 66.59%
EY 2.47 2.41 5.23 3.14 5.85 3.06 5.30 -39.97%
DY 0.00 0.00 3.03 7.14 0.00 0.00 3.65 -
P/NAPS 1.53 1.11 1.65 0.80 0.72 0.75 0.76 59.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment