[KKB] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -27.29%
YoY- -63.53%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 44,828 56,892 41,856 60,204 68,627 48,876 35,697 3.86%
PBT 4,755 9,820 2,742 11,323 31,019 14,336 4,373 1.40%
Tax -2,609 -2,715 -751 -2,807 -7,639 -3,279 -872 20.03%
NP 2,146 7,105 1,991 8,516 23,380 11,057 3,501 -7.83%
-
NP to SH 1,226 7,136 1,756 8,516 23,348 10,479 3,403 -15.63%
-
Tax Rate 54.87% 27.65% 27.39% 24.79% 24.63% 22.87% 19.94% -
Total Cost 42,682 49,787 39,865 51,688 45,247 37,819 32,196 4.80%
-
Net Worth 275,850 280,802 253,070 250,318 213,894 166,729 142,059 11.68%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - 6,440 - 12,903 - - - -
Div Payout % - 90.25% - 151.52% - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 275,850 280,802 253,070 250,318 213,894 166,729 142,059 11.68%
NOSH 255,416 257,617 258,235 258,060 257,704 80,545 80,259 21.27%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 4.79% 12.49% 4.76% 14.15% 34.07% 22.62% 9.81% -
ROE 0.44% 2.54% 0.69% 3.40% 10.92% 6.29% 2.40% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 17.55 22.08 16.21 23.33 26.63 60.68 44.48 -14.35%
EPS 0.48 2.77 0.68 3.30 9.06 13.01 4.24 -30.43%
DPS 0.00 2.50 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 0.98 0.97 0.83 2.07 1.77 -7.90%
Adjusted Per Share Value based on latest NOSH - 258,060
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 15.53 19.70 14.50 20.85 23.77 16.93 12.36 3.87%
EPS 0.42 2.47 0.61 2.95 8.09 3.63 1.18 -15.80%
DPS 0.00 2.23 0.00 4.47 0.00 0.00 0.00 -
NAPS 0.9554 0.9726 0.8765 0.867 0.7408 0.5775 0.492 11.69%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 2.30 2.40 1.48 1.60 1.88 2.37 1.90 -
P/RPS 13.10 10.87 9.13 6.86 7.06 3.91 4.27 20.53%
P/EPS 479.17 86.64 217.65 48.48 20.75 18.22 44.81 48.40%
EY 0.21 1.15 0.46 2.06 4.82 5.49 2.23 -32.53%
DY 0.00 1.04 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 2.13 2.20 1.51 1.65 2.27 1.14 1.07 12.15%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 14/11/14 31/10/13 07/11/12 24/11/11 11/11/10 17/11/09 18/11/08 -
Price 1.96 2.80 1.47 1.71 1.91 2.91 1.80 -
P/RPS 11.17 12.68 9.07 7.33 7.17 4.80 4.05 18.41%
P/EPS 408.33 101.08 216.18 51.82 21.08 22.37 42.45 45.80%
EY 0.24 0.99 0.46 1.93 4.74 4.47 2.36 -31.66%
DY 0.00 0.89 0.00 2.92 0.00 0.00 0.00 -
P/NAPS 1.81 2.57 1.50 1.76 2.30 1.41 1.02 10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment