[KKB] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -141.04%
YoY- -122.35%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 166,063 81,741 111,765 92,732 156,027 142,544 70,169 15.43%
PBT 14,802 14,615 2,793 -3,668 31,013 13,129 10,297 6.23%
Tax -9,488 -4,214 951 -3,993 -5,791 -2,654 -4,101 14.99%
NP 5,314 10,401 3,744 -7,661 25,222 10,475 6,196 -2.52%
-
NP to SH 3,613 6,677 4,402 -4,529 20,266 7,607 5,343 -6.30%
-
Tax Rate 64.10% 28.83% -34.05% - 18.67% 20.21% 39.83% -
Total Cost 160,749 71,340 108,021 100,393 130,805 132,069 63,973 16.59%
-
Net Worth 407,105 398,443 363,004 337,707 337,707 299,038 286,149 6.04%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 20,210 17,323 13,057 10,311 15,467 10,311 5,155 25.55%
Div Payout % 559.39% 259.45% 296.63% 0.00% 76.32% 135.56% 96.50% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 407,105 398,443 363,004 337,707 337,707 299,038 286,149 6.04%
NOSH 288,727 288,727 288,727 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 3.20% 12.72% 3.35% -8.26% 16.17% 7.35% 8.83% -
ROE 0.89% 1.68% 1.21% -1.34% 6.00% 2.54% 1.87% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 57.52 28.31 42.80 35.97 60.52 55.29 27.22 13.27%
EPS 1.25 2.31 1.69 -1.76 7.86 2.95 2.07 -8.05%
DPS 7.00 6.00 5.00 4.00 6.00 4.00 2.00 23.20%
NAPS 1.41 1.38 1.39 1.31 1.31 1.16 1.11 4.06%
Adjusted Per Share Value based on latest NOSH - 257,792
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 57.52 28.31 38.71 32.12 54.04 49.37 24.30 15.43%
EPS 1.25 2.31 1.52 -1.57 7.02 2.63 1.85 -6.32%
DPS 7.00 6.00 4.52 3.57 5.36 3.57 1.79 25.50%
NAPS 1.41 1.38 1.2573 1.1696 1.1696 1.0357 0.9911 6.04%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.47 1.34 1.51 1.75 1.49 0.875 0.95 -
P/RPS 2.56 4.73 3.53 4.86 2.46 1.58 3.49 -5.03%
P/EPS 117.47 57.94 89.58 -99.61 18.95 29.65 45.84 16.97%
EY 0.85 1.73 1.12 -1.00 5.28 3.37 2.18 -14.52%
DY 4.76 4.48 3.31 2.29 4.03 4.57 2.11 14.51%
P/NAPS 1.04 0.97 1.09 1.34 1.14 0.75 0.86 3.21%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 23/02/23 23/02/22 23/02/21 18/02/20 26/02/19 09/02/18 -
Price 1.75 1.41 1.55 1.65 1.91 1.22 0.88 -
P/RPS 3.04 4.98 3.62 4.59 3.16 2.21 3.23 -1.00%
P/EPS 139.85 60.97 91.96 -93.92 24.30 41.34 42.46 21.96%
EY 0.72 1.64 1.09 -1.06 4.12 2.42 2.36 -17.94%
DY 4.00 4.26 3.23 2.42 3.14 3.28 2.27 9.89%
P/NAPS 1.24 1.02 1.12 1.26 1.46 1.05 0.79 7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment