[BRAHIMS] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -4088.33%
YoY- -417.87%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 73,917 72,493 63,606 79,072 109,120 54,474 47,064 7.80%
PBT -439 -109,266 -1,199 -58,524 22,187 9,889 6,496 -
Tax -785 -1,314 -680 8,845 -5,140 -3,068 -3,114 -20.50%
NP -1,224 -110,580 -1,879 -49,679 17,047 6,821 3,382 -
-
NP to SH -1,993 -62,849 -3,075 -40,322 12,685 4,116 1,718 -
-
Tax Rate - - - - 23.17% 31.02% 47.94% -
Total Cost 75,141 183,073 65,485 128,751 92,073 47,653 43,682 9.45%
-
Net Worth 992 245,524 258,439 245,028 254,854 216,953 170,047 -57.53%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 992 245,524 258,439 245,028 254,854 216,953 170,047 -57.53%
NOSH 236,285 236,285 236,666 236,285 225,534 214,805 178,978 4.73%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -1.66% -152.54% -2.95% -62.83% 15.62% 12.52% 7.19% -
ROE -200.83% -25.60% -1.19% -16.46% 4.98% 1.90% 1.01% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 31.28 30.68 26.88 33.46 48.38 25.36 26.30 2.92%
EPS -0.84 -26.60 -1.30 -17.06 5.25 1.92 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0042 1.0391 1.092 1.037 1.13 1.01 0.9501 -59.45%
Adjusted Per Share Value based on latest NOSH - 236,285
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 24.06 23.60 20.71 25.74 35.52 17.73 15.32 7.80%
EPS -0.65 -20.46 -1.00 -13.13 4.13 1.34 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0032 0.7993 0.8414 0.7977 0.8297 0.7063 0.5536 -57.60%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.465 0.66 1.02 1.32 1.84 1.02 0.48 -
P/RPS 1.49 2.15 3.80 3.94 3.80 4.02 1.83 -3.36%
P/EPS -55.13 -2.48 -78.50 -7.74 32.71 53.23 50.01 -
EY -1.81 -40.30 -1.27 -12.93 3.06 1.88 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 110.71 0.64 0.93 1.27 1.63 1.01 0.51 144.95%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 26/02/13 27/02/12 -
Price 0.33 0.78 0.97 1.31 2.41 0.80 1.13 -
P/RPS 1.05 2.54 3.61 3.91 4.98 3.15 4.30 -20.92%
P/EPS -39.12 -2.93 -74.66 -7.68 42.85 41.75 117.72 -
EY -2.56 -34.10 -1.34 -13.03 2.33 2.40 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 78.57 0.75 0.89 1.26 2.13 0.79 1.19 100.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment