[MUH] YoY Quarter Result on 31-Mar-2019 [#3]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -126.42%
YoY- 26.03%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/14 CAGR
Revenue 5,612 5,933 536 2,790 2,501 426 13,514 -11.05%
PBT 4,960 1,821 -802 -395 -802 -2,707 4,812 0.40%
Tax -561 -369 -97 -162 48 413 -1,031 -7.78%
NP 4,399 1,452 -899 -557 -754 -2,294 3,781 2.03%
-
NP to SH 4,399 1,452 -898 -557 -753 -2,293 3,781 2.03%
-
Tax Rate 11.31% 20.26% - - - - 21.43% -
Total Cost 1,213 4,481 1,435 3,347 3,255 2,720 9,733 -24.23%
-
Net Worth 75,037 66,010 64,317 65,446 68,831 73,344 60,643 2.87%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/14 CAGR
Net Worth 75,037 66,010 64,317 65,446 68,831 73,344 60,643 2.87%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 52,733 0.90%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/14 CAGR
NP Margin 78.39% 24.47% -167.72% -19.96% -30.15% -538.50% 27.98% -
ROE 5.86% 2.20% -1.40% -0.85% -1.09% -3.13% 6.23% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/14 CAGR
RPS 9.95 10.52 0.95 4.95 4.43 0.76 25.63 -11.84%
EPS 7.80 2.57 -1.59 -0.99 -1.33 -4.06 7.17 1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.17 1.14 1.16 1.22 1.30 1.15 1.95%
Adjusted Per Share Value based on latest NOSH - 56,419
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/14 CAGR
RPS 9.94 10.50 0.95 4.94 4.43 0.75 23.93 -11.04%
EPS 7.79 2.57 -1.59 -0.99 -1.33 -4.06 6.69 2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3286 1.1688 1.1388 1.1588 1.2187 1.2986 1.0737 2.87%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/14 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 30/09/14 -
Price 0.59 0.61 0.31 0.45 0.58 0.88 1.94 -
P/RPS 5.93 5.80 32.63 9.10 13.08 116.55 7.57 -3.20%
P/EPS 7.57 23.70 -19.48 -45.58 -43.46 -21.65 27.06 -15.61%
EY 13.22 4.22 -5.13 -2.19 -2.30 -4.62 3.70 18.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.27 0.39 0.48 0.68 1.69 -16.41%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/14 CAGR
Date 26/05/22 27/05/21 25/06/20 29/05/19 25/05/18 26/05/17 27/11/14 -
Price 0.585 0.615 0.30 0.415 0.54 0.80 1.78 -
P/RPS 5.88 5.85 31.58 8.39 12.18 105.95 6.95 -2.20%
P/EPS 7.50 23.90 -18.85 -42.04 -40.46 -19.68 24.83 -14.74%
EY 13.33 4.18 -5.31 -2.38 -2.47 -5.08 4.03 17.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.26 0.36 0.44 0.62 1.55 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment