[MITRA] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
08-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 186.68%
YoY- -83.42%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 51,066 58,927 76,786 62,947 45,558 145,353 206,754 -20.77%
PBT 1,712 -1,617 1,573 1,452 6,243 -13,304 13,639 -29.21%
Tax -1,091 -850 -161 -676 -1,845 -1,988 -4,094 -19.76%
NP 621 -2,467 1,412 776 4,398 -15,292 9,545 -36.55%
-
NP to SH 911 -2,250 1,644 781 4,711 -14,545 10,325 -33.25%
-
Tax Rate 63.73% - 10.24% 46.56% 29.55% - 30.02% -
Total Cost 50,445 61,394 75,374 62,171 41,160 160,645 197,209 -20.30%
-
Net Worth 765,601 779,976 747,104 781,735 730,007 827,394 859,736 -1.91%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 765,601 779,976 747,104 781,735 730,007 827,394 859,736 -1.91%
NOSH 776,148 776,148 896,148 896,148 896,148 896,148 896,148 -2.36%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.22% -4.19% 1.84% 1.23% 9.65% -10.52% 4.62% -
ROE 0.12% -0.29% 0.22% 0.10% 0.65% -1.76% 1.20% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.74 7.71 9.56 7.65 5.37 16.34 23.09 -18.53%
EPS 0.12 -0.29 0.20 0.09 0.55 -1.63 1.15 -31.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 0.93 0.95 0.86 0.93 0.96 0.84%
Adjusted Per Share Value based on latest NOSH - 896,148
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.73 7.77 10.13 8.30 6.01 19.17 27.27 -20.78%
EPS 0.12 -0.30 0.22 0.10 0.62 -1.92 1.36 -33.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0096 1.0286 0.9853 1.0309 0.9627 1.0911 1.1338 -1.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.325 0.255 0.21 0.255 0.19 0.345 0.51 -
P/RPS 4.82 3.31 2.20 3.33 3.54 2.11 2.21 13.86%
P/EPS 270.42 -86.66 102.62 268.67 34.23 -21.10 44.24 35.18%
EY 0.37 -1.15 0.97 0.37 2.92 -4.74 2.26 -26.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.23 0.27 0.22 0.37 0.53 -8.05%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 24/08/22 08/09/21 24/08/20 29/08/19 28/08/18 -
Price 0.335 0.30 0.21 0.26 0.20 0.28 0.49 -
P/RPS 4.97 3.89 2.20 3.40 3.73 1.71 2.12 15.24%
P/EPS 278.75 -101.96 102.62 273.94 36.04 -17.13 42.50 36.77%
EY 0.36 -0.98 0.97 0.37 2.77 -5.84 2.35 -26.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.23 0.27 0.23 0.30 0.51 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment