[HWGB] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -96.98%
YoY- 101.65%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 54,472 34,205 50,309 66,279 38,408 38,327 43,457 3.83%
PBT 2,718 -11,132 -5,837 -1,633 -3,558 -35,123 -36,316 -
Tax 0 1,497 2,414 1,498 -1,606 -1,469 4,192 -
NP 2,718 -9,635 -3,423 -135 -5,164 -36,592 -32,124 -
-
NP to SH 2,989 -9,588 -2,243 92 -5,592 -36,592 -32,124 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 51,754 43,840 53,732 66,414 43,572 74,919 75,581 -6.11%
-
Net Worth 90,890 47,490 62,305 52,900 66,218 82,724 107,517 -2.75%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 90,890 47,490 62,305 52,900 66,218 82,724 107,517 -2.75%
NOSH 432,812 276,109 276,913 230,000 275,911 275,749 262,236 8.70%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 4.99% -28.17% -6.80% -0.20% -13.45% -95.47% -73.92% -
ROE 3.29% -20.19% -3.60% 0.17% -8.44% -44.23% -29.88% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 12.59 12.39 18.17 28.82 13.92 13.90 16.57 -4.47%
EPS 0.70 -3.48 -0.81 0.04 -2.02 -13.27 -12.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.172 0.225 0.23 0.24 0.30 0.41 -10.54%
Adjusted Per Share Value based on latest NOSH - 230,000
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 26.50 16.64 24.48 32.25 18.69 18.65 21.14 3.83%
EPS 1.45 -4.66 -1.09 0.04 -2.72 -17.80 -15.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4422 0.231 0.3031 0.2574 0.3222 0.4025 0.5231 -2.76%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.35 0.19 0.21 0.31 0.22 0.16 0.37 -
P/RPS 2.78 1.53 1.16 1.08 1.58 1.15 2.23 3.74%
P/EPS 50.68 -5.47 -25.93 775.00 -10.85 -1.21 -3.02 -
EY 1.97 -18.28 -3.86 0.13 -9.21 -82.94 -33.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.10 0.93 1.35 0.92 0.53 0.90 10.84%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 24/02/10 27/02/09 25/02/08 06/03/07 24/02/06 24/02/05 -
Price 0.64 0.20 0.18 0.29 0.22 0.17 0.40 -
P/RPS 5.09 1.61 0.99 1.01 1.58 1.22 2.41 13.26%
P/EPS 92.67 -5.76 -22.22 725.00 -10.85 -1.28 -3.27 -
EY 1.08 -17.36 -4.50 0.14 -9.21 -78.06 -30.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 1.16 0.80 1.26 0.92 0.57 0.98 20.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment