[HWGB] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -96.98%
YoY- 101.65%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 94,068 38,457 37,954 66,279 87,065 57,999 35,123 92.51%
PBT -1,903 -141 205 -1,633 4,704 -1,733 273 -
Tax -153 -300 -294 1,498 -1,769 -195 -198 -15.75%
NP -2,056 -441 -89 -135 2,935 -1,928 75 -
-
NP to SH -1,791 1 162 92 3,048 -1,767 161 -
-
Tax Rate - - 143.41% - 37.61% - 72.53% -
Total Cost 96,124 38,898 38,043 66,414 84,130 59,927 35,048 95.57%
-
Net Worth 63,373 62,100 62,100 52,900 66,545 66,262 64,399 -1.06%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 63,373 62,100 62,100 52,900 66,545 66,262 64,399 -1.06%
NOSH 275,538 270,000 270,000 230,000 277,272 276,093 268,333 1.77%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -2.19% -1.15% -0.23% -0.20% 3.37% -3.32% 0.21% -
ROE -2.83% 0.00% 0.26% 0.17% 4.58% -2.67% 0.25% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 34.14 14.24 14.06 28.82 31.40 21.01 13.09 89.14%
EPS -0.65 0.00 0.06 0.04 1.11 -0.64 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.23 0.24 0.24 0.24 -2.78%
Adjusted Per Share Value based on latest NOSH - 230,000
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 45.76 18.71 18.46 32.25 42.36 28.22 17.09 92.47%
EPS -0.87 0.00 0.08 0.04 1.48 -0.86 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3083 0.3021 0.3021 0.2574 0.3237 0.3224 0.3133 -1.06%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.26 0.25 0.25 0.31 0.24 0.23 0.25 -
P/RPS 0.76 1.76 1.78 1.08 0.76 1.09 1.91 -45.81%
P/EPS -40.00 67,500.00 416.67 775.00 21.83 -35.94 416.67 -
EY -2.50 0.00 0.24 0.13 4.58 -2.78 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.09 1.09 1.35 1.00 0.96 1.04 5.67%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 14/08/08 26/05/08 25/02/08 26/11/07 28/08/07 21/05/07 -
Price 0.22 0.25 0.32 0.29 0.28 0.23 0.20 -
P/RPS 0.64 1.76 2.28 1.01 0.89 1.09 1.53 -43.97%
P/EPS -33.85 67,500.00 533.33 725.00 25.47 -35.94 333.33 -
EY -2.95 0.00 0.19 0.14 3.93 -2.78 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.09 1.39 1.26 1.17 0.96 0.83 10.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment