[LEBTECH] QoQ Quarter Result on 30-Sep-2019 [#3]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 392.73%
YoY- 225.25%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,546 13,702 14,185 15,220 9,563 9,866 8,434 -43.90%
PBT -1,616 234 1,059 829 -220 29 -889 48.99%
Tax 0 -59 -3,233 -185 0 -25 190 -
NP -1,616 175 -2,174 644 -220 4 -699 74.93%
-
NP to SH -1,616 175 -2,174 644 -220 4 -699 74.93%
-
Tax Rate - 25.21% 305.29% 22.32% - 86.21% - -
Total Cost 5,162 13,527 16,359 14,576 9,783 9,862 9,133 -31.66%
-
Net Worth 126,629 128,240 128,062 130,301 129,659 129,878 129,891 -1.68%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 126,629 128,240 128,062 130,301 129,659 129,878 129,891 -1.68%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -45.57% 1.28% -15.33% 4.23% -2.30% 0.04% -8.29% -
ROE -1.28% 0.14% -1.70% 0.49% -0.17% 0.00% -0.54% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.60 10.04 10.39 11.15 7.01 7.23 6.18 -43.88%
EPS -1.18 0.13 -1.59 0.47 -0.16 0.00 -0.51 75.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9278 0.9396 0.9383 0.9547 0.95 0.9516 0.9517 -1.68%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.52 29.06 30.09 32.28 20.29 20.93 17.89 -43.91%
EPS -3.43 0.37 -4.61 1.37 -0.47 0.01 -1.48 75.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6861 2.7203 2.7165 2.764 2.7504 2.755 2.7553 -1.68%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.875 1.01 0.90 0.865 0.85 0.83 0.905 -
P/RPS 33.68 10.06 8.66 7.76 12.13 11.48 14.65 74.27%
P/EPS -73.90 787.71 -56.50 183.32 -527.32 28,320.43 -176.71 -44.10%
EY -1.35 0.13 -1.77 0.55 -0.19 0.00 -0.57 77.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.07 0.96 0.91 0.89 0.87 0.95 -0.70%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 21/05/20 28/02/20 26/11/19 27/08/19 30/05/19 27/02/19 -
Price 1.34 0.925 0.925 0.92 0.86 0.85 0.86 -
P/RPS 51.58 9.21 8.90 8.25 12.27 11.76 13.92 139.64%
P/EPS -113.17 721.42 -58.07 194.98 -533.53 29,002.85 -167.92 -23.14%
EY -0.88 0.14 -1.72 0.51 -0.19 0.00 -0.60 29.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.98 0.99 0.96 0.91 0.89 0.90 36.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment