[LEBTECH] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 326.36%
YoY- 3039.73%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 3,926 3,204 24,390 41,119 17,056 16,925 21,218 -24.49%
PBT 614 -5,338 3,319 8,555 921 562 -1,525 -
Tax -453 1,231 -1,297 -2,117 -1,140 -640 1,495 -
NP 161 -4,107 2,022 6,438 -219 -78 -30 -
-
NP to SH 161 -4,107 2,022 6,438 -219 -78 -30 -
-
Tax Rate 73.78% - 39.08% 24.75% 123.78% 113.88% - -
Total Cost 3,765 7,311 22,368 34,681 17,275 17,003 21,248 -25.03%
-
Net Worth 12,944,142 128,690 131,625 126,083 114,182 106,580 106,564 122.37%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 12,944,142 128,690 131,625 126,083 114,182 106,580 106,564 122.37%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,271 0.02%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 4.10% -128.18% 8.29% 15.66% -1.28% -0.46% -0.14% -
ROE 0.00% -3.19% 1.54% 5.11% -0.19% -0.07% -0.03% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 2.88 2.35 17.87 30.13 12.50 12.40 15.57 -24.49%
EPS 0.12 -3.01 1.48 4.72 -0.16 -0.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 94.84 0.9429 0.9644 0.9238 0.8366 0.7809 0.782 122.32%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 8.33 6.80 51.74 87.22 36.18 35.90 45.01 -24.49%
EPS 0.34 -8.71 4.29 13.66 -0.46 -0.17 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 274.5727 2.7298 2.792 2.6745 2.4221 2.2608 2.2605 122.37%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.51 1.50 1.50 1.38 1.45 1.35 0.99 -
P/RPS 52.49 63.90 8.39 4.58 11.60 10.89 6.36 42.11%
P/EPS 1,280.07 -49.85 101.25 29.26 -903.66 -2,362.22 -4,496.95 -
EY 0.08 -2.01 0.99 3.42 -0.11 -0.04 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.59 1.56 1.49 1.73 1.73 1.27 -49.90%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 25/02/16 26/02/15 28/02/14 28/02/13 29/02/12 25/02/11 -
Price 1.51 1.50 1.45 1.38 1.43 1.35 0.99 -
P/RPS 52.49 63.90 8.11 4.58 11.44 10.89 6.36 42.11%
P/EPS 1,280.07 -49.85 97.87 29.26 -891.20 -2,362.22 -4,496.95 -
EY 0.08 -2.01 1.02 3.42 -0.11 -0.04 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.59 1.50 1.49 1.71 1.73 1.27 -49.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment