[LEBTECH] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 97.29%
YoY- 98.76%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 41,119 17,056 16,925 21,218 21,443 17,961 26,478 7.60%
PBT 8,555 921 562 -1,525 -2,069 364 985 43.32%
Tax -2,117 -1,140 -640 1,495 -345 -338 -419 30.96%
NP 6,438 -219 -78 -30 -2,414 26 566 49.90%
-
NP to SH 6,438 -219 -78 -30 -2,414 26 566 49.90%
-
Tax Rate 24.75% 123.78% 113.88% - - 92.86% 42.54% -
Total Cost 34,681 17,275 17,003 21,248 23,857 17,935 25,912 4.97%
-
Net Worth 126,083 114,182 106,580 106,564 117,645 111,214 118,134 1.09%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 126,083 114,182 106,580 106,564 117,645 111,214 118,134 1.09%
NOSH 136,484 136,484 136,484 136,271 135,833 130,000 137,142 -0.08%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 15.66% -1.28% -0.46% -0.14% -11.26% 0.14% 2.14% -
ROE 5.11% -0.19% -0.07% -0.03% -2.05% 0.02% 0.48% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 30.13 12.50 12.40 15.57 15.79 13.82 19.31 7.68%
EPS 4.72 -0.16 -0.06 -0.02 -1.77 0.02 0.41 50.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9238 0.8366 0.7809 0.782 0.8661 0.8555 0.8614 1.17%
Adjusted Per Share Value based on latest NOSH - 136,271
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 30.13 12.50 12.40 15.55 15.71 13.16 19.40 7.60%
EPS 4.72 -0.16 -0.06 -0.02 -1.77 0.02 0.41 50.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9238 0.8366 0.7809 0.7808 0.862 0.8149 0.8656 1.08%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 1.38 1.45 1.35 0.99 0.64 1.55 2.30 -
P/RPS 4.58 11.60 10.89 6.36 4.05 11.22 11.91 -14.71%
P/EPS 29.26 -903.66 -2,362.22 -4,496.95 -36.01 7,750.00 557.29 -38.77%
EY 3.42 -0.11 -0.04 -0.02 -2.78 0.01 0.18 63.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.73 1.73 1.27 0.74 1.81 2.67 -9.25%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 28/02/13 29/02/12 25/02/11 23/02/10 25/02/09 29/02/08 -
Price 1.38 1.43 1.35 0.99 0.69 1.55 1.70 -
P/RPS 4.58 11.44 10.89 6.36 4.37 11.22 8.81 -10.32%
P/EPS 29.26 -891.20 -2,362.22 -4,496.95 -38.83 7,750.00 411.91 -35.61%
EY 3.42 -0.11 -0.04 -0.02 -2.58 0.01 0.24 55.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.71 1.73 1.27 0.80 1.81 1.97 -4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment