[WCT] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 176.64%
YoY- 232.37%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 385,779 469,764 414,407 371,804 471,106 418,508 441,799 -2.23%
PBT 32,097 65,825 35,646 100,294 32,373 59,894 55,586 -8.74%
Tax -9,109 -25,301 -10,777 -14,629 -6,050 -19,341 -18,382 -11.03%
NP 22,988 40,524 24,869 85,665 26,323 40,553 37,204 -7.70%
-
NP to SH 26,127 40,787 23,969 85,914 25,849 41,329 40,357 -6.98%
-
Tax Rate 28.38% 38.44% 30.23% 14.59% 18.69% 32.29% 33.07% -
Total Cost 362,791 429,240 389,538 286,139 444,783 377,955 404,595 -1.80%
-
Net Worth 3,098,576 3,087,349 2,684,028 2,567,013 2,235,884 2,142,985 1,553,456 12.19%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 3,098,576 3,087,349 2,684,028 2,567,013 2,235,884 2,142,985 1,553,456 12.19%
NOSH 1,416,392 1,416,215 1,248,385 1,156,312 1,090,675 1,093,359 821,934 9.48%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 5.96% 8.63% 6.00% 23.04% 5.59% 9.69% 8.42% -
ROE 0.84% 1.32% 0.89% 3.35% 1.16% 1.93% 2.60% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 27.89 33.17 33.20 32.15 43.19 38.28 53.75 -10.35%
EPS 1.89 2.88 1.92 7.43 2.37 3.78 4.91 -14.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.18 2.15 2.22 2.05 1.96 1.89 2.87%
Adjusted Per Share Value based on latest NOSH - 1,156,312
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 24.73 30.12 26.57 23.84 30.20 26.83 28.32 -2.23%
EPS 1.68 2.61 1.54 5.51 1.66 2.65 2.59 -6.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9865 1.9793 1.7207 1.6457 1.4334 1.3739 0.9959 12.19%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.89 1.75 1.61 1.37 2.16 2.45 2.70 -
P/RPS 3.19 5.28 4.85 4.26 5.00 6.40 5.02 -7.27%
P/EPS 47.12 60.76 83.85 18.44 91.14 64.81 54.99 -2.54%
EY 2.12 1.65 1.19 5.42 1.10 1.54 1.82 2.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.80 0.75 0.62 1.05 1.25 1.43 -19.12%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 22/11/17 21/11/16 24/11/15 24/11/14 21/11/13 21/11/12 -
Price 0.815 1.65 1.93 1.51 1.91 2.39 2.71 -
P/RPS 2.92 4.97 5.81 4.70 4.42 6.24 5.04 -8.69%
P/EPS 43.15 57.29 100.52 20.32 80.59 63.23 55.19 -4.01%
EY 2.32 1.75 0.99 4.92 1.24 1.58 1.81 4.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.76 0.90 0.68 0.93 1.22 1.43 -20.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment