[WCT] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 89.87%
YoY- 70.17%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 423,441 368,272 385,779 469,764 414,407 371,804 471,106 -1.76%
PBT 36,357 11,401 32,097 65,825 35,646 100,294 32,373 1.95%
Tax -11,795 185 -9,109 -25,301 -10,777 -14,629 -6,050 11.75%
NP 24,562 11,586 22,988 40,524 24,869 85,665 26,323 -1.14%
-
NP to SH 1,838 13,325 26,127 40,787 23,969 85,914 25,849 -35.60%
-
Tax Rate 32.44% -1.62% 28.38% 38.44% 30.23% 14.59% 18.69% -
Total Cost 398,879 356,686 362,791 429,240 389,538 286,139 444,783 -1.79%
-
Net Worth 3,122,874 3,242,496 3,098,576 3,087,349 2,684,028 2,567,013 2,235,884 5.72%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 3,122,874 3,242,496 3,098,576 3,087,349 2,684,028 2,567,013 2,235,884 5.72%
NOSH 1,418,150 1,418,112 1,416,392 1,416,215 1,248,385 1,156,312 1,090,675 4.46%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 5.80% 3.15% 5.96% 8.63% 6.00% 23.04% 5.59% -
ROE 0.06% 0.41% 0.84% 1.32% 0.89% 3.35% 1.16% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 30.24 26.12 27.89 33.17 33.20 32.15 43.19 -5.76%
EPS 0.13 0.95 1.89 2.88 1.92 7.43 2.37 -38.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.30 2.24 2.18 2.15 2.22 2.05 1.41%
Adjusted Per Share Value based on latest NOSH - 1,416,215
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 29.86 25.97 27.20 33.13 29.22 26.22 33.22 -1.75%
EPS 0.13 0.94 1.84 2.88 1.69 6.06 1.82 -35.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2021 2.2864 2.1849 2.177 1.8926 1.8101 1.5766 5.72%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.395 0.90 0.89 1.75 1.61 1.37 2.16 -
P/RPS 1.31 3.45 3.19 5.28 4.85 4.26 5.00 -19.99%
P/EPS 300.95 95.22 47.12 60.76 83.85 18.44 91.14 22.00%
EY 0.33 1.05 2.12 1.65 1.19 5.42 1.10 -18.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.39 0.40 0.80 0.75 0.62 1.05 -25.44%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 21/11/19 26/11/18 22/11/17 21/11/16 24/11/15 24/11/14 -
Price 0.42 0.90 0.815 1.65 1.93 1.51 1.91 -
P/RPS 1.39 3.45 2.92 4.97 5.81 4.70 4.42 -17.52%
P/EPS 320.00 95.22 43.15 57.29 100.52 20.32 80.59 25.81%
EY 0.31 1.05 2.32 1.75 0.99 4.92 1.24 -20.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.39 0.36 0.76 0.90 0.68 0.93 -23.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment