[ROHAS] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -22.2%
YoY- -7255.17%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 18,491 19,147 26,454 18,558 18,860 14,256 15,486 2.99%
PBT 1,172 130 197 -2,062 76 -518 -129 -
Tax -14 -32 -30 -13 -47 518 129 -
NP 1,158 98 167 -2,075 29 0 0 -
-
NP to SH 1,158 77 158 -2,075 29 -581 -129 -
-
Tax Rate 1.19% 24.62% 15.23% - 61.84% - - -
Total Cost 17,333 19,049 26,287 20,633 18,831 14,256 15,486 1.89%
-
Net Worth 36,680 32,339 22,571 27,344 39,764 29,257 31,174 2.74%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 36,680 32,339 22,571 27,344 39,764 29,257 31,174 2.74%
NOSH 30,314 30,800 22,571 21,842 28,999 20,750 21,499 5.89%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 6.26% 0.51% 0.63% -11.18% 0.15% 0.00% 0.00% -
ROE 3.16% 0.24% 0.70% -7.59% 0.07% -1.99% -0.41% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 61.00 62.17 117.20 84.96 65.03 68.70 72.03 -2.73%
EPS 3.82 0.25 0.60 -9.50 0.10 -2.80 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.05 1.00 1.2519 1.3712 1.41 1.45 -2.96%
Adjusted Per Share Value based on latest NOSH - 21,842
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 3.91 4.05 5.60 3.93 3.99 3.02 3.28 2.97%
EPS 0.24 0.02 0.03 -0.44 0.01 -0.12 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0776 0.0684 0.0478 0.0579 0.0841 0.0619 0.066 2.73%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.79 0.82 1.08 0.95 1.02 1.32 1.65 -
P/RPS 1.30 1.32 0.92 1.12 1.57 1.92 2.29 -9.00%
P/EPS 20.68 328.00 154.29 -10.00 1,020.00 -47.14 -275.00 -
EY 4.84 0.30 0.65 -10.00 0.10 -2.12 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.78 1.08 0.76 0.74 0.94 1.14 -8.93%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 25/08/06 30/08/05 27/08/04 28/08/03 27/08/02 24/08/01 -
Price 0.77 0.78 0.98 1.10 1.13 1.38 1.67 -
P/RPS 1.26 1.25 0.84 1.29 1.74 2.01 2.32 -9.66%
P/EPS 20.16 312.00 140.00 -11.58 1,130.00 -49.29 -278.33 -
EY 4.96 0.32 0.71 -8.64 0.09 -2.03 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.74 0.98 0.88 0.82 0.98 1.15 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment