[ROHAS] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -0.96%
YoY- 55.23%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 42,598 52,430 37,547 28,623 20,968 15,874 20,504 12.94%
PBT 4,612 4,730 3,586 2,918 1,826 317 802 33.81%
Tax -643 -254 -34 -130 -30 -10 -38 60.15%
NP 3,969 4,476 3,552 2,788 1,796 307 764 31.56%
-
NP to SH 3,969 4,476 3,552 2,788 1,796 307 764 31.56%
-
Tax Rate 13.94% 5.37% 0.95% 4.46% 1.64% 3.15% 4.74% -
Total Cost 38,629 47,954 33,995 25,835 19,172 15,567 19,740 11.82%
-
Net Worth 96,597 84,833 74,353 60,608 51,256 35,563 28,515 22.52%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - 4,039 - - 1,210 - - -
Div Payout % - 90.25% - - 67.42% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 96,597 84,833 74,353 60,608 51,256 35,563 28,515 22.52%
NOSH 40,417 40,397 40,409 40,405 40,359 30,396 26,901 7.01%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 9.32% 8.54% 9.46% 9.74% 8.57% 1.93% 3.73% -
ROE 4.11% 5.28% 4.78% 4.60% 3.50% 0.86% 2.68% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 105.39 129.79 92.92 70.84 51.95 52.22 76.22 5.54%
EPS 9.82 11.08 8.79 6.90 4.45 1.01 2.84 22.94%
DPS 0.00 10.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.39 2.10 1.84 1.50 1.27 1.17 1.06 14.49%
Adjusted Per Share Value based on latest NOSH - 40,405
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 9.01 11.09 7.94 6.06 4.44 3.36 4.34 12.93%
EPS 0.84 0.95 0.75 0.59 0.38 0.06 0.16 31.80%
DPS 0.00 0.85 0.00 0.00 0.26 0.00 0.00 -
NAPS 0.2044 0.1795 0.1573 0.1282 0.1084 0.0752 0.0603 22.54%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 3.95 2.53 2.23 0.80 0.90 0.87 0.90 -
P/RPS 3.75 1.95 2.40 1.13 1.73 1.67 1.18 21.23%
P/EPS 40.22 22.83 25.37 11.59 20.22 86.14 31.69 4.04%
EY 2.49 4.38 3.94 8.63 4.94 1.16 3.16 -3.89%
DY 0.00 3.95 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 1.65 1.20 1.21 0.53 0.71 0.74 0.85 11.67%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 27/05/11 27/05/10 28/05/09 27/05/08 28/05/07 31/05/06 -
Price 3.88 2.56 2.17 1.53 1.25 0.77 0.73 -
P/RPS 3.68 1.97 2.34 2.16 2.41 1.47 0.96 25.07%
P/EPS 39.51 23.10 24.69 22.17 28.09 76.24 25.70 7.42%
EY 2.53 4.33 4.05 4.51 3.56 1.31 3.89 -6.91%
DY 0.00 3.91 0.00 0.00 2.40 0.00 0.00 -
P/NAPS 1.62 1.22 1.18 1.02 0.98 0.66 0.69 15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment