[SUIWAH] YoY Quarter Result on 29-Feb-2008 [#3]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 59.69%
YoY- 70.42%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 116,925 128,926 97,965 110,408 105,548 114,395 115,665 0.18%
PBT 5,501 6,014 4,145 7,790 4,740 9,040 9,323 -8.41%
Tax -1,298 -1,276 -1,228 -1,922 -1,392 -1,822 -1,743 -4.79%
NP 4,203 4,738 2,917 5,868 3,348 7,218 7,580 -9.35%
-
NP to SH 3,753 4,738 2,973 5,808 3,408 7,222 7,580 -11.05%
-
Tax Rate 23.60% 21.22% 29.63% 24.67% 29.37% 20.15% 18.70% -
Total Cost 112,722 124,188 95,048 104,540 102,200 107,177 108,085 0.70%
-
Net Worth 170,643 167,936 161,061 157,495 151,466 121,981 117,694 6.38%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 170,643 167,936 161,061 157,495 151,466 121,981 117,694 6.38%
NOSH 57,649 57,710 57,728 58,548 60,105 60,990 60,981 -0.93%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 3.59% 3.67% 2.98% 5.31% 3.17% 6.31% 6.55% -
ROE 2.20% 2.82% 1.85% 3.69% 2.25% 5.92% 6.44% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 202.82 223.40 169.70 188.58 175.60 187.56 189.67 1.12%
EPS 6.51 8.21 5.15 9.92 5.67 11.84 12.43 -10.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.96 2.91 2.79 2.69 2.52 2.00 1.93 7.38%
Adjusted Per Share Value based on latest NOSH - 58,548
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 191.68 211.35 160.60 181.00 173.03 187.53 189.61 0.18%
EPS 6.15 7.77 4.87 9.52 5.59 11.84 12.43 -11.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7974 2.7531 2.6404 2.5819 2.4831 1.9997 1.9294 6.38%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 1.48 1.25 1.05 1.12 1.73 2.13 2.81 -
P/RPS 0.73 0.56 0.62 0.59 0.99 1.14 1.48 -11.10%
P/EPS 22.73 15.23 20.39 11.29 30.51 17.99 22.61 0.08%
EY 4.40 6.57 4.90 8.86 3.28 5.56 4.42 -0.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.38 0.42 0.69 1.07 1.46 -16.34%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 29/04/10 24/04/09 24/04/08 27/04/07 26/04/06 28/04/05 -
Price 1.40 1.35 1.00 1.11 1.57 2.27 2.60 -
P/RPS 0.69 0.60 0.59 0.59 0.89 1.21 1.37 -10.79%
P/EPS 21.51 16.44 19.42 11.19 27.69 19.17 20.92 0.46%
EY 4.65 6.08 5.15 8.94 3.61 5.22 4.78 -0.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.36 0.41 0.62 1.14 1.35 -16.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment