[PRESTAR] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -48.7%
YoY- -14.25%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 151,564 155,050 160,613 148,148 144,262 129,464 142,526 1.02%
PBT 11,890 3,094 5,684 3,326 2,787 2,813 821 56.06%
Tax -2,171 -2,185 -2,085 -662 -534 -762 116 -
NP 9,719 909 3,599 2,664 2,253 2,051 937 47.62%
-
NP to SH 7,562 254 3,026 2,130 2,484 1,413 206 82.20%
-
Tax Rate 18.26% 70.62% 36.68% 19.90% 19.16% 27.09% -14.13% -
Total Cost 141,845 154,141 157,014 145,484 142,009 127,413 141,589 0.03%
-
Net Worth 226,333 203,199 201,150 192,049 178,917 176,188 169,950 4.88%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 1,754 - - - - - - -
Div Payout % 23.20% - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 226,333 203,199 201,150 192,049 178,917 176,188 169,950 4.88%
NOSH 175,452 169,333 174,913 174,590 173,706 174,444 171,666 0.36%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 6.41% 0.59% 2.24% 1.80% 1.56% 1.58% 0.66% -
ROE 3.34% 0.13% 1.50% 1.11% 1.39% 0.80% 0.12% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 86.38 91.56 91.82 84.85 83.05 74.22 83.02 0.66%
EPS 4.31 0.15 1.73 1.22 1.43 0.81 0.12 81.54%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.20 1.15 1.10 1.03 1.01 0.99 4.50%
Adjusted Per Share Value based on latest NOSH - 174,590
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 42.03 43.00 44.54 41.08 40.01 35.90 39.53 1.02%
EPS 2.10 0.07 0.84 0.59 0.69 0.39 0.06 80.76%
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6277 0.5635 0.5578 0.5326 0.4962 0.4886 0.4713 4.88%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.665 0.415 0.605 0.39 0.30 0.34 0.47 -
P/RPS 0.77 0.45 0.66 0.46 0.36 0.46 0.57 5.13%
P/EPS 15.43 276.67 34.97 31.97 20.98 41.98 391.67 -41.63%
EY 6.48 0.36 2.86 3.13 4.77 2.38 0.26 70.82%
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.35 0.53 0.35 0.29 0.34 0.47 1.69%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 26/11/15 26/11/14 26/11/13 28/11/12 23/11/11 25/11/10 -
Price 0.63 0.46 0.52 0.475 0.29 0.37 0.49 -
P/RPS 0.73 0.50 0.57 0.56 0.35 0.50 0.59 3.60%
P/EPS 14.62 306.67 30.06 38.93 20.28 45.68 408.33 -42.56%
EY 6.84 0.33 3.33 2.57 4.93 2.19 0.24 74.68%
DY 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.45 0.43 0.28 0.37 0.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment