[PRESTAR] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 4.41%
YoY- -4.55%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 137,048 111,774 125,377 196,272 171,915 150,816 156,383 -2.17%
PBT 19,383 1,287 -729 11,959 14,153 7,948 4,768 26.30%
Tax -3,626 1,818 2,461 -3,427 -3,803 -1,447 -1,980 10.59%
NP 15,757 3,105 1,732 8,532 10,350 6,501 2,788 33.42%
-
NP to SH 15,757 3,116 351 8,070 8,455 5,971 2,202 38.77%
-
Tax Rate 18.71% -141.26% - 28.66% 26.87% 18.21% 41.53% -
Total Cost 121,291 108,669 123,645 187,740 161,565 144,315 153,595 -3.85%
-
Net Worth 304,490 285,634 281,874 278,194 234,273 215,376 202,723 7.00%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 1,939 1,956 978 5,919 3,522 3,502 3,495 -9.34%
Div Payout % 12.31% 62.79% 278.84% 73.35% 41.67% 58.65% 158.73% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 304,490 285,634 281,874 278,194 234,273 215,376 202,723 7.00%
NOSH 204,830 204,830 204,830 204,626 176,145 175,102 174,761 2.67%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 11.50% 2.78% 1.38% 4.35% 6.02% 4.31% 1.78% -
ROE 5.17% 1.09% 0.12% 2.90% 3.61% 2.77% 1.09% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 70.66 57.13 64.05 99.48 97.60 86.13 89.48 -3.85%
EPS 8.12 1.59 0.18 4.09 4.80 3.41 1.26 36.37%
DPS 1.00 1.00 0.50 3.00 2.00 2.00 2.00 -10.90%
NAPS 1.57 1.46 1.44 1.41 1.33 1.23 1.16 5.16%
Adjusted Per Share Value based on latest NOSH - 204,626
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 38.01 31.00 34.77 54.43 47.68 41.82 43.37 -2.17%
EPS 4.37 0.86 0.10 2.24 2.34 1.66 0.61 38.80%
DPS 0.54 0.54 0.27 1.64 0.98 0.97 0.97 -9.29%
NAPS 0.8444 0.7921 0.7817 0.7715 0.6497 0.5973 0.5622 7.00%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.875 0.435 0.52 1.04 0.87 0.48 0.45 -
P/RPS 1.24 0.76 0.81 1.05 0.89 0.56 0.50 16.32%
P/EPS 10.77 27.31 289.99 25.43 18.12 14.08 35.71 -18.09%
EY 9.29 3.66 0.34 3.93 5.52 7.10 2.80 22.10%
DY 1.14 2.30 0.96 2.88 2.30 4.17 4.44 -20.25%
P/NAPS 0.56 0.30 0.36 0.74 0.65 0.39 0.39 6.20%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 25/02/20 27/02/19 27/02/18 23/02/17 25/02/16 26/02/15 -
Price 1.04 0.375 0.61 1.10 0.895 0.425 0.50 -
P/RPS 1.47 0.66 0.95 1.11 0.92 0.49 0.56 17.43%
P/EPS 12.80 23.54 340.19 26.89 18.65 12.46 39.68 -17.17%
EY 7.81 4.25 0.29 3.72 5.36 8.02 2.52 20.72%
DY 0.96 2.67 0.82 2.73 2.23 4.71 4.00 -21.15%
P/NAPS 0.66 0.26 0.42 0.78 0.67 0.35 0.43 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment