[PRESTAR] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 16.75%
YoY- 513.89%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 144,970 166,612 157,482 154,022 132,786 131,147 137,464 0.88%
PBT 5,192 5,123 6,156 6,075 1,382 5,214 9,711 -9.90%
Tax -1,073 -1,669 -2,312 -1,639 -509 -1,257 -2,559 -13.47%
NP 4,119 3,454 3,844 4,436 873 3,957 7,152 -8.77%
-
NP to SH 3,151 2,600 2,865 3,137 511 2,747 5,015 -7.44%
-
Tax Rate 20.67% 32.58% 37.56% 26.98% 36.83% 24.11% 26.35% -
Total Cost 140,851 163,158 153,638 149,586 131,913 127,190 130,312 1.30%
-
Net Worth 217,068 207,651 196,209 184,734 177,968 170,383 172,390 3.91%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 217,068 207,651 196,209 184,734 177,968 170,383 172,390 3.91%
NOSH 175,055 174,496 173,636 174,277 176,206 173,860 174,131 0.08%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 2.84% 2.07% 2.44% 2.88% 0.66% 3.02% 5.20% -
ROE 1.45% 1.25% 1.46% 1.70% 0.29% 1.61% 2.91% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 82.81 95.48 90.70 88.38 75.36 75.43 78.94 0.80%
EPS 1.80 1.49 1.65 1.80 0.29 1.58 2.88 -7.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.19 1.13 1.06 1.01 0.98 0.99 3.82%
Adjusted Per Share Value based on latest NOSH - 174,277
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 40.20 46.21 43.67 42.71 36.82 36.37 38.12 0.88%
EPS 0.87 0.72 0.79 0.87 0.14 0.76 1.39 -7.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.602 0.5759 0.5441 0.5123 0.4936 0.4725 0.4781 3.91%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.48 0.505 0.54 0.29 0.37 0.46 0.51 -
P/RPS 0.58 0.53 0.60 0.33 0.49 0.61 0.65 -1.87%
P/EPS 26.67 33.89 32.73 16.11 127.59 29.11 17.71 7.05%
EY 3.75 2.95 3.06 6.21 0.78 3.43 5.65 -6.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.48 0.27 0.37 0.47 0.52 -4.67%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 24/05/16 26/05/15 27/05/14 21/05/13 23/05/12 25/05/11 27/05/10 -
Price 0.555 0.505 0.60 0.38 0.33 0.44 0.51 -
P/RPS 0.67 0.53 0.66 0.43 0.44 0.58 0.65 0.50%
P/EPS 30.83 33.89 36.36 21.11 113.79 27.85 17.71 9.67%
EY 3.24 2.95 2.75 4.74 0.88 3.59 5.65 -8.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.53 0.36 0.33 0.45 0.52 -2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment