[LSTEEL] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -22.14%
YoY- 120.71%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 46,839 65,909 51,236 28,676 19,336 22,631 17,349 17.99%
PBT 1,456 3,755 1,862 5,129 2,158 571 -770 -
Tax -450 -1,022 11 -269 44 856 770 -
NP 1,006 2,733 1,873 4,860 2,202 1,427 0 -
-
NP to SH 1,006 2,733 1,873 4,860 2,202 1,427 -505 -
-
Tax Rate 30.91% 27.22% -0.59% 5.24% -2.04% -149.91% - -
Total Cost 45,833 63,176 49,363 23,816 17,134 21,204 17,349 17.56%
-
Net Worth 85,573 81,931 84,636 76,811 61,255 51,000 47,324 10.37%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 85,573 81,931 84,636 76,811 61,255 51,000 47,324 10.37%
NOSH 127,341 125,990 125,704 41,432 40,036 39,971 19,960 36.16%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 2.15% 4.15% 3.66% 16.95% 11.39% 6.31% 0.00% -
ROE 1.18% 3.34% 2.21% 6.33% 3.59% 2.80% -1.07% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 36.78 52.31 40.76 69.21 48.30 56.62 86.92 -13.34%
EPS 0.79 2.17 1.49 11.73 5.50 3.57 -2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.672 0.6503 0.6733 1.8539 1.53 1.2759 2.3709 -18.94%
Adjusted Per Share Value based on latest NOSH - 41,432
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 29.19 41.08 31.93 17.87 12.05 14.10 10.81 17.99%
EPS 0.63 1.70 1.17 3.03 1.37 0.89 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5333 0.5106 0.5275 0.4787 0.3818 0.3179 0.2949 10.37%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.68 0.48 0.63 0.79 0.42 0.30 0.42 -
P/RPS 1.85 0.92 1.55 1.14 0.87 0.53 0.48 25.20%
P/EPS 86.08 22.13 42.28 6.73 7.64 8.40 -16.60 -
EY 1.16 4.52 2.37 14.85 13.10 11.90 -6.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.74 0.94 0.43 0.27 0.24 0.18 33.28%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/07 18/09/06 15/08/05 25/08/04 25/08/03 26/08/02 28/08/01 -
Price 0.61 0.46 0.58 0.79 0.52 0.26 0.54 -
P/RPS 1.66 0.88 1.42 1.14 1.08 0.46 0.62 17.82%
P/EPS 77.22 21.21 38.93 6.73 9.45 7.28 -21.34 -
EY 1.30 4.72 2.57 14.85 10.58 13.73 -4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.71 0.86 0.43 0.34 0.20 0.23 25.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment