[LSTEEL] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
18-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 634.68%
YoY- 45.92%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 80,902 66,372 46,839 65,909 51,236 28,676 19,336 26.91%
PBT 2,339 8,842 1,456 3,755 1,862 5,129 2,158 1.35%
Tax -200 -2,540 -450 -1,022 11 -269 44 -
NP 2,139 6,302 1,006 2,733 1,873 4,860 2,202 -0.48%
-
NP to SH 2,141 6,302 1,006 2,733 1,873 4,860 2,202 -0.46%
-
Tax Rate 8.55% 28.73% 30.91% 27.22% -0.59% 5.24% -2.04% -
Total Cost 78,763 60,070 45,833 63,176 49,363 23,816 17,134 28.91%
-
Net Worth 90,678 98,120 85,573 81,931 84,636 76,811 61,255 6.74%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 3,205 - - - - - - -
Div Payout % 149.70% - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 90,678 98,120 85,573 81,931 84,636 76,811 61,255 6.74%
NOSH 128,203 127,313 127,341 125,990 125,704 41,432 40,036 21.38%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.64% 9.49% 2.15% 4.15% 3.66% 16.95% 11.39% -
ROE 2.36% 6.42% 1.18% 3.34% 2.21% 6.33% 3.59% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 63.10 52.13 36.78 52.31 40.76 69.21 48.30 4.55%
EPS 1.67 4.95 0.79 2.17 1.49 11.73 5.50 -18.00%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7073 0.7707 0.672 0.6503 0.6733 1.8539 1.53 -12.05%
Adjusted Per Share Value based on latest NOSH - 125,990
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 50.42 41.37 29.19 41.08 31.93 17.87 12.05 26.91%
EPS 1.33 3.93 0.63 1.70 1.17 3.03 1.37 -0.49%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5652 0.6115 0.5333 0.5106 0.5275 0.4787 0.3818 6.75%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.41 0.57 0.68 0.48 0.63 0.79 0.42 -
P/RPS 0.65 1.09 1.85 0.92 1.55 1.14 0.87 -4.73%
P/EPS 24.55 11.52 86.08 22.13 42.28 6.73 7.64 21.45%
EY 4.07 8.68 1.16 4.52 2.37 14.85 13.10 -17.68%
DY 6.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.74 1.01 0.74 0.94 0.43 0.27 13.57%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 02/09/09 29/08/08 24/08/07 18/09/06 15/08/05 25/08/04 25/08/03 -
Price 0.47 0.56 0.61 0.46 0.58 0.79 0.52 -
P/RPS 0.74 1.07 1.66 0.88 1.42 1.14 1.08 -6.10%
P/EPS 28.14 11.31 77.22 21.21 38.93 6.73 9.45 19.92%
EY 3.55 8.84 1.30 4.72 2.57 14.85 10.58 -16.62%
DY 5.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 0.91 0.71 0.86 0.43 0.34 11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment