[LSTEEL] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -95.91%
YoY- -93.79%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 74,726 70,786 88,861 51,349 80,902 66,372 46,839 8.08%
PBT 1,895 2,518 1,946 92 2,339 8,842 1,456 4.48%
Tax 0 -147 -445 41 -200 -2,540 -450 -
NP 1,895 2,371 1,501 133 2,139 6,302 1,006 11.12%
-
NP to SH 1,836 2,242 1,501 133 2,141 6,302 1,006 10.53%
-
Tax Rate 0.00% 5.84% 22.87% -44.57% 8.55% 28.73% 30.91% -
Total Cost 72,831 68,415 87,360 51,216 78,763 60,070 45,833 8.01%
-
Net Worth 121,972 97,366 101,349 504,203 90,678 98,120 85,573 6.07%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - 3,205 - - -
Div Payout % - - - - 149.70% - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 121,972 97,366 101,349 504,203 90,678 98,120 85,573 6.07%
NOSH 128,391 128,114 128,290 665,000 128,203 127,313 127,341 0.13%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.54% 3.35% 1.69% 0.26% 2.64% 9.49% 2.15% -
ROE 1.51% 2.30% 1.48% 0.03% 2.36% 6.42% 1.18% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 58.20 55.25 69.27 7.72 63.10 52.13 36.78 7.94%
EPS 1.43 1.75 1.17 0.02 1.67 4.95 0.79 10.38%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.95 0.76 0.79 0.7582 0.7073 0.7707 0.672 5.93%
Adjusted Per Share Value based on latest NOSH - 665,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 48.32 45.77 57.46 33.20 52.31 42.92 30.29 8.08%
EPS 1.19 1.45 0.97 0.09 1.38 4.07 0.65 10.59%
DPS 0.00 0.00 0.00 0.00 2.07 0.00 0.00 -
NAPS 0.7887 0.6296 0.6553 3.2601 0.5863 0.6344 0.5533 6.08%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.27 0.31 0.50 0.46 0.41 0.57 0.68 -
P/RPS 0.46 0.56 0.72 5.96 0.65 1.09 1.85 -20.68%
P/EPS 18.88 17.71 42.74 2,300.00 24.55 11.52 86.08 -22.32%
EY 5.30 5.65 2.34 0.04 4.07 8.68 1.16 28.78%
DY 0.00 0.00 0.00 0.00 6.10 0.00 0.00 -
P/NAPS 0.28 0.41 0.63 0.61 0.58 0.74 1.01 -19.23%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 30/08/12 26/08/11 24/08/10 02/09/09 29/08/08 24/08/07 -
Price 0.265 0.28 0.385 0.45 0.47 0.56 0.61 -
P/RPS 0.46 0.51 0.56 5.83 0.74 1.07 1.66 -19.24%
P/EPS 18.53 16.00 32.91 2,250.00 28.14 11.31 77.22 -21.15%
EY 5.40 6.25 3.04 0.04 3.55 8.84 1.30 26.75%
DY 0.00 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.28 0.37 0.49 0.59 0.66 0.73 0.91 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment