[LSTEEL] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 19.86%
YoY- 526.44%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 88,861 51,349 80,902 66,372 46,839 65,909 51,236 9.60%
PBT 1,946 92 2,339 8,842 1,456 3,755 1,862 0.73%
Tax -445 41 -200 -2,540 -450 -1,022 11 -
NP 1,501 133 2,139 6,302 1,006 2,733 1,873 -3.62%
-
NP to SH 1,501 133 2,141 6,302 1,006 2,733 1,873 -3.62%
-
Tax Rate 22.87% -44.57% 8.55% 28.73% 30.91% 27.22% -0.59% -
Total Cost 87,360 51,216 78,763 60,070 45,833 63,176 49,363 9.97%
-
Net Worth 101,349 504,203 90,678 98,120 85,573 81,931 84,636 3.04%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 3,205 - - - - -
Div Payout % - - 149.70% - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 101,349 504,203 90,678 98,120 85,573 81,931 84,636 3.04%
NOSH 128,290 665,000 128,203 127,313 127,341 125,990 125,704 0.33%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.69% 0.26% 2.64% 9.49% 2.15% 4.15% 3.66% -
ROE 1.48% 0.03% 2.36% 6.42% 1.18% 3.34% 2.21% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 69.27 7.72 63.10 52.13 36.78 52.31 40.76 9.23%
EPS 1.17 0.02 1.67 4.95 0.79 2.17 1.49 -3.94%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.7582 0.7073 0.7707 0.672 0.6503 0.6733 2.69%
Adjusted Per Share Value based on latest NOSH - 127,313
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 57.46 33.20 52.31 42.92 30.29 42.62 33.13 9.60%
EPS 0.97 0.09 1.38 4.07 0.65 1.77 1.21 -3.61%
DPS 0.00 0.00 2.07 0.00 0.00 0.00 0.00 -
NAPS 0.6553 3.2601 0.5863 0.6344 0.5533 0.5298 0.5473 3.04%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.50 0.46 0.41 0.57 0.68 0.48 0.63 -
P/RPS 0.72 5.96 0.65 1.09 1.85 0.92 1.55 -11.99%
P/EPS 42.74 2,300.00 24.55 11.52 86.08 22.13 42.28 0.18%
EY 2.34 0.04 4.07 8.68 1.16 4.52 2.37 -0.21%
DY 0.00 0.00 6.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.58 0.74 1.01 0.74 0.94 -6.44%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 24/08/10 02/09/09 29/08/08 24/08/07 18/09/06 15/08/05 -
Price 0.385 0.45 0.47 0.56 0.61 0.46 0.58 -
P/RPS 0.56 5.83 0.74 1.07 1.66 0.88 1.42 -14.35%
P/EPS 32.91 2,250.00 28.14 11.31 77.22 21.21 38.93 -2.75%
EY 3.04 0.04 3.55 8.84 1.30 4.72 2.57 2.83%
DY 0.00 0.00 5.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.66 0.73 0.91 0.71 0.86 -8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment