[TRIUMPL] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -3.02%
YoY- 33.53%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 36,505 46,070 43,484 47,137 35,944 23,586 21,257 9.42%
PBT 1,969 4,605 5,556 5,729 4,388 4,145 2,254 -2.22%
Tax -621 -1,207 -1,383 -1,484 -1,209 -1,205 -509 3.36%
NP 1,348 3,398 4,173 4,245 3,179 2,940 1,745 -4.20%
-
NP to SH 1,348 3,398 4,173 4,245 3,179 2,940 1,745 -4.20%
-
Tax Rate 31.54% 26.21% 24.89% 25.90% 27.55% 29.07% 22.58% -
Total Cost 35,157 42,672 39,311 42,892 32,765 20,646 19,512 10.30%
-
Net Worth 200,895 195,167 182,949 174,332 152,417 102,791 97,041 12.88%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 200,895 195,167 182,949 174,332 152,417 102,791 97,041 12.88%
NOSH 86,967 87,128 87,118 87,166 87,095 43,555 43,516 12.22%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.69% 7.38% 9.60% 9.01% 8.84% 12.47% 8.21% -
ROE 0.67% 1.74% 2.28% 2.44% 2.09% 2.86% 1.80% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 41.98 52.88 49.91 54.08 41.27 54.15 48.85 -2.49%
EPS 1.55 3.90 4.79 4.87 3.65 6.75 4.01 -14.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.24 2.10 2.00 1.75 2.36 2.23 0.58%
Adjusted Per Share Value based on latest NOSH - 87,166
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 41.85 52.81 49.85 54.04 41.20 27.04 24.37 9.42%
EPS 1.55 3.90 4.78 4.87 3.64 3.37 2.00 -4.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.303 2.2373 2.0973 1.9985 1.7473 1.1784 1.1124 12.88%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.05 0.95 1.06 1.18 1.14 1.07 1.40 -
P/RPS 2.50 1.80 2.12 2.18 2.76 1.98 2.87 -2.27%
P/EPS 67.74 24.36 22.13 24.23 31.23 15.85 34.91 11.67%
EY 1.48 4.11 4.52 4.13 3.20 6.31 2.86 -10.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.50 0.59 0.65 0.45 0.63 -5.44%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 22/08/08 17/08/07 23/08/06 22/08/05 26/08/04 21/08/03 -
Price 0.74 0.95 0.85 1.10 1.20 0.87 1.48 -
P/RPS 1.76 1.80 1.70 2.03 2.91 1.61 3.03 -8.64%
P/EPS 47.74 24.36 17.75 22.59 32.88 12.89 36.91 4.37%
EY 2.09 4.11 5.64 4.43 3.04 7.76 2.71 -4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.42 0.40 0.55 0.69 0.37 0.66 -11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment