[REX] YoY Quarter Result on 30-Jun-2017 [#4]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -453.85%
YoY- 83.73%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Revenue 40,844 36,318 28,269 31,463 29,889 41,122 39,168 0.56%
PBT -4,128 -7,313 -12,416 -770 -1,690 -780 -406 36.22%
Tax -432 866 -203 310 -1,137 -616 -1,249 -13.19%
NP -4,560 -6,447 -12,619 -460 -2,827 -1,396 -1,655 14.46%
-
NP to SH -4,560 -6,447 -12,619 -460 -2,827 -1,369 -1,655 14.46%
-
Tax Rate - - - - - - - -
Total Cost 45,404 42,765 40,888 31,923 32,716 42,518 40,823 1.42%
-
Net Worth 101,116 106,049 115,914 133,795 124,790 120,629 118,719 -2.11%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Div - - - 1,233 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Net Worth 101,116 106,049 115,914 133,795 124,790 120,629 118,719 -2.11%
NOSH 246,626 246,626 246,626 61,657 59,142 56,106 55,999 21.85%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
NP Margin -11.16% -17.75% -44.64% -1.46% -9.46% -3.39% -4.23% -
ROE -4.51% -6.08% -10.89% -0.34% -2.27% -1.13% -1.39% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
RPS 16.56 14.73 11.46 51.03 50.54 73.29 69.94 -17.47%
EPS -1.85 -2.61 -5.12 -0.75 -4.78 -2.44 -2.95 -6.03%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.41 0.43 0.47 2.17 2.11 2.15 2.12 -19.67%
Adjusted Per Share Value based on latest NOSH - 61,657
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
RPS 6.21 5.52 4.30 4.78 4.54 6.25 5.96 0.54%
EPS -0.69 -0.98 -1.92 -0.07 -0.43 -0.21 -0.25 14.49%
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.1537 0.1612 0.1762 0.2034 0.1897 0.1834 0.1805 -2.11%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/12/13 31/12/12 -
Price 0.28 0.39 0.48 2.27 1.53 0.80 0.75 -
P/RPS 1.69 2.65 4.19 4.45 0.00 1.09 1.07 6.28%
P/EPS -15.14 -14.92 -9.38 -304.26 0.00 -32.79 -25.38 -6.65%
EY -6.60 -6.70 -10.66 -0.33 0.00 -3.05 -3.94 7.11%
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 0.68 0.91 1.02 1.05 0.73 0.37 0.35 9.25%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Date 27/08/20 22/08/19 20/08/18 17/08/17 26/08/16 28/02/14 28/02/13 -
Price 0.24 0.33 0.48 2.49 1.52 0.82 0.65 -
P/RPS 1.45 2.24 4.19 4.88 0.00 1.12 0.93 6.09%
P/EPS -12.98 -12.62 -9.38 -333.75 0.00 -33.61 -21.99 -6.78%
EY -7.70 -7.92 -10.66 -0.30 0.00 -2.98 -4.55 7.26%
DY 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
P/NAPS 0.59 0.77 1.02 1.15 0.72 0.38 0.31 8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment