[REX] YoY Quarter Result on 30-Jun-2022 [#4]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -89.24%
YoY- -69.79%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 28,023 37,527 41,074 39,590 40,844 36,318 28,269 -0.14%
PBT -2,225 -38,557 258 469 -4,128 -7,313 -12,416 -24.89%
Tax -20 -203 -200 -277 -432 866 -203 -32.01%
NP -2,245 -38,760 58 192 -4,560 -6,447 -12,619 -24.98%
-
NP to SH -2,245 -38,760 58 192 -4,560 -6,447 -12,619 -24.98%
-
Tax Rate - - 77.52% 59.06% - - - -
Total Cost 30,268 76,287 41,016 39,398 45,404 42,765 40,888 -4.88%
-
Net Worth 98,650 105,227 128,245 128,245 101,116 106,049 115,914 -2.64%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 986 - - - -
Div Payout % - - - 513.80% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 98,650 105,227 128,245 128,245 101,116 106,049 115,914 -2.64%
NOSH 657,670 657,670 493,252 493,252 246,626 246,626 246,626 17.74%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -8.01% -103.29% 0.14% 0.48% -11.16% -17.75% -44.64% -
ROE -2.28% -36.83% 0.05% 0.15% -4.51% -6.08% -10.89% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.26 5.71 8.33 8.03 16.56 14.73 11.46 -15.19%
EPS -0.34 -5.89 0.01 0.04 -1.85 -2.61 -5.12 -36.33%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.26 0.26 0.41 0.43 0.47 -17.31%
Adjusted Per Share Value based on latest NOSH - 493,252
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.26 5.71 6.25 6.02 6.22 5.53 4.30 -0.15%
EPS -0.34 -5.90 0.01 0.03 -0.69 -0.98 -1.92 -25.04%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.1501 0.1601 0.1952 0.1952 0.1539 0.1614 0.1764 -2.65%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.11 0.105 0.21 0.225 0.28 0.39 0.48 -
P/RPS 2.58 1.84 2.52 2.80 1.69 2.65 4.19 -7.75%
P/EPS -32.22 -1.78 1,785.92 578.03 -15.14 -14.92 -9.38 22.81%
EY -3.10 -56.13 0.06 0.17 -6.60 -6.70 -10.66 -18.58%
DY 0.00 0.00 0.00 0.89 0.00 0.00 0.00 -
P/NAPS 0.73 0.66 0.81 0.87 0.68 0.91 1.02 -5.41%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 15/08/23 29/08/22 17/08/21 27/08/20 22/08/19 20/08/18 -
Price 0.10 0.105 0.16 0.235 0.24 0.33 0.48 -
P/RPS 2.35 1.84 1.92 2.93 1.45 2.24 4.19 -9.18%
P/EPS -29.29 -1.78 1,360.70 603.72 -12.98 -12.62 -9.38 20.87%
EY -3.41 -56.13 0.07 0.17 -7.70 -7.92 -10.66 -17.28%
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.62 0.90 0.59 0.77 1.02 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment