[RGTBHD] YoY Quarter Result on 31-Dec-2011 [#4]

Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 4.36%
YoY- -13.61%
View:
Show?
Quarter Result
30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 2,628 1,604 637 1,202 1,880 2,337 4,042 -5.57%
PBT 95 -5,260 -1,228 -1,644 -1,447 -1,816 -1,877 -
Tax -1,074 -1,090 0 0 0 0 0 -
NP -979 -6,350 -1,228 -1,644 -1,447 -1,816 -1,877 -8.31%
-
NP to SH -975 -6,350 -1,129 -1,644 -1,447 -1,816 -1,877 -8.36%
-
Tax Rate 1,130.53% - - - - - - -
Total Cost 3,607 7,954 1,865 2,846 3,327 4,153 5,919 -6.38%
-
Net Worth 4,650 6,975 22,765 32,435 28,940 34,548 36,230 -23.94%
Dividend
30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 4,650 6,975 22,765 32,435 28,940 34,548 36,230 -23.94%
NOSH 58,132 58,132 45,813 44,432 43,848 44,292 43,651 3.89%
Ratio Analysis
30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -37.25% -395.89% -192.78% -136.77% -76.97% -77.71% -46.44% -
ROE -20.96% -91.03% -4.96% -5.07% -5.00% -5.26% -5.18% -
Per Share
30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 4.52 2.76 1.40 2.71 4.29 5.28 9.26 -9.11%
EPS -1.70 -10.90 -2.50 -3.70 -3.30 -4.10 -4.30 -11.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.12 0.50 0.73 0.66 0.78 0.83 -26.79%
Adjusted Per Share Value based on latest NOSH - 44,432
30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 0.75 0.46 0.18 0.34 0.53 0.66 1.15 -5.53%
EPS -0.28 -1.80 -0.32 -0.47 -0.41 -0.52 -0.53 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0198 0.0646 0.092 0.0821 0.098 0.1028 -23.93%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/06/16 30/06/15 31/12/13 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.155 0.46 1.15 0.38 0.30 0.31 0.39 -
P/RPS 3.43 16.67 82.20 14.05 7.00 5.88 4.21 -2.69%
P/EPS -9.24 -4.21 -46.38 -10.27 -9.09 -7.56 -9.07 0.24%
EY -10.82 -23.75 -2.16 -9.74 -11.00 -13.23 -11.03 -0.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 3.83 2.30 0.52 0.45 0.40 0.47 20.80%
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/08/16 25/08/15 25/02/14 27/02/12 25/02/11 24/02/10 25/02/09 -
Price 0.12 0.42 1.14 0.33 0.29 0.34 0.33 -
P/RPS 2.65 15.22 81.48 12.20 6.76 6.44 3.56 -3.85%
P/EPS -7.15 -3.85 -45.97 -8.92 -8.79 -8.29 -7.67 -0.93%
EY -13.98 -26.01 -2.18 -11.21 -11.38 -12.06 -13.03 0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 3.50 2.28 0.45 0.44 0.44 0.40 19.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment