[SCOMNET] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -11.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/03 31/03/03 30/06/02 CAGR
Revenue 39,412 50,216 47,700 38,524 0.76%
PBT -801 351 2,067 2,902 -
Tax -5 -19 -32 -158 -68.33%
NP -806 332 2,035 2,744 -
-
NP to SH -806 332 2,035 2,744 -
-
Tax Rate - 5.41% 1.55% 5.44% -
Total Cost 40,218 49,884 45,665 35,780 3.97%
-
Net Worth 44,079 48,099 48,568 53,297 -6.12%
Dividend
30/06/05 30/06/03 31/03/03 30/06/02 CAGR
Div - 20 20 - -
Div Payout % - 6.12% 1.00% - -
Equity
30/06/05 30/06/03 31/03/03 30/06/02 CAGR
Net Worth 44,079 48,099 48,568 53,297 -6.12%
NOSH 231,999 20,210 20,236 20,265 125.21%
Ratio Analysis
30/06/05 30/06/03 31/03/03 30/06/02 CAGR
NP Margin -2.05% 0.66% 4.27% 7.12% -
ROE -1.83% 0.69% 4.19% 5.15% -
Per Share
30/06/05 30/06/03 31/03/03 30/06/02 CAGR
RPS 16.99 248.47 235.71 190.10 -55.25%
EPS -0.35 1.64 10.06 13.54 -
DPS 0.00 0.10 0.10 0.00 -
NAPS 0.19 2.38 2.40 2.63 -58.31%
Adjusted Per Share Value based on latest NOSH - 20,265
30/06/05 30/06/03 31/03/03 30/06/02 CAGR
RPS 4.60 5.86 5.56 4.49 0.80%
EPS -0.09 0.04 0.24 0.32 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0514 0.0561 0.0566 0.0622 -6.15%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/03 31/03/03 30/06/02 CAGR
Date 30/06/05 30/06/03 31/03/03 28/06/02 -
Price 0.11 0.16 0.12 0.15 -
P/RPS 0.65 0.06 0.05 0.08 100.90%
P/EPS -31.66 9.74 1.19 1.11 -
EY -3.16 10.27 83.80 90.27 -
DY 0.00 0.63 0.83 0.00 -
P/NAPS 0.58 0.07 0.05 0.06 112.87%
Price Multiplier on Announcement Date
30/06/05 30/06/03 31/03/03 30/06/02 CAGR
Date 29/08/05 29/08/03 30/05/03 - -
Price 0.09 0.15 0.14 0.00 -
P/RPS 0.53 0.06 0.06 0.00 -
P/EPS -25.91 9.13 1.39 0.00 -
EY -3.86 10.95 71.83 0.00 -
DY 0.00 0.67 0.71 0.00 -
P/NAPS 0.47 0.06 0.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment