[SCOMNET] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 3800.0%
YoY- 152.68%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 24,190 31,677 34,734 32,282 26,136 29,561 35,959 -6.39%
PBT 473 933 4,967 1,300 -2,102 -1,634 -1,252 -
Tax 167 -212 -801 -375 346 -291 -427 -
NP 640 721 4,166 925 -1,756 -1,925 -1,679 -
-
NP to SH 640 721 4,166 925 -1,756 -1,925 -1,679 -
-
Tax Rate -35.31% 22.72% 16.13% 28.85% - - - -
Total Cost 23,550 30,956 30,568 31,357 27,892 31,486 37,638 -7.51%
-
Net Worth 36,450 36,450 36,450 31,392 32,283 34,505 36,289 0.07%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 1,215 - - - - - -
Div Payout % - 168.52% - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 36,450 36,450 36,450 31,392 32,283 34,505 36,289 0.07%
NOSH 243,000 243,000 243,000 241,481 248,333 246,470 241,929 0.07%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.65% 2.28% 11.99% 2.87% -6.72% -6.51% -4.67% -
ROE 1.76% 1.98% 11.43% 2.95% -5.44% -5.58% -4.63% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 9.95 13.04 14.29 13.37 10.52 11.99 14.86 -6.46%
EPS 0.26 0.30 1.71 0.38 -0.71 -0.78 -0.69 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.13 0.13 0.14 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 241,481
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.82 3.69 4.05 3.77 3.05 3.45 4.19 -6.38%
EPS 0.07 0.08 0.49 0.11 -0.20 -0.22 -0.20 -
DPS 0.00 0.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0425 0.0425 0.0366 0.0377 0.0402 0.0423 0.07%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.135 0.145 0.20 0.09 0.09 0.09 0.17 -
P/RPS 1.36 1.11 1.40 0.67 0.86 0.75 1.14 2.98%
P/EPS 51.26 48.87 11.67 23.50 -12.73 -11.52 -24.50 -
EY 1.95 2.05 8.57 4.26 -7.86 -8.68 -4.08 -
DY 0.00 3.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.97 1.33 0.69 0.69 0.64 1.13 -3.72%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 30/05/13 25/05/12 26/05/11 27/05/10 27/05/09 27/05/08 -
Price 0.13 0.15 0.17 0.10 0.18 0.08 0.12 -
P/RPS 1.31 1.15 1.19 0.75 1.71 0.67 0.81 8.33%
P/EPS 49.36 50.55 9.92 26.11 -25.46 -10.24 -17.29 -
EY 2.03 1.98 10.08 3.83 -3.93 -9.76 -5.78 -
DY 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.00 1.13 0.77 1.38 0.57 0.80 1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment