[PINEAPP] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -4.32%
YoY- -284.93%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 30,293 28,328 33,968 32,039 39,904 -6.65%
PBT -1,222 -1,531 -7,270 -784 1,703 -
Tax -74 653 1,915 -738 -880 -46.12%
NP -1,296 -878 -5,355 -1,522 823 -
-
NP to SH -1,342 -907 -5,355 -1,522 823 -
-
Tax Rate - - - - 51.67% -
Total Cost 31,589 29,206 39,323 33,561 39,081 -5.17%
-
Net Worth 22,382 23,771 24,512 31,199 26,800 -4.40%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - 8,569 -
Div Payout % - - - - 1,041.28% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 22,382 23,771 24,512 31,199 26,800 -4.40%
NOSH 48,656 48,513 48,064 48,750 40,000 5.01%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -4.28% -3.10% -15.76% -4.75% 2.06% -
ROE -6.00% -3.82% -21.85% -4.88% 3.07% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 62.26 58.39 70.67 65.72 99.76 -11.11%
EPS -2.76 -1.87 -11.14 -3.12 2.06 -
DPS 0.00 0.00 0.00 0.00 21.42 -
NAPS 0.46 0.49 0.51 0.64 0.67 -8.96%
Adjusted Per Share Value based on latest NOSH - 48,750
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 62.46 58.41 70.04 66.06 82.28 -6.65%
EPS -2.77 -1.87 -11.04 -3.14 1.70 -
DPS 0.00 0.00 0.00 0.00 17.67 -
NAPS 0.4615 0.4901 0.5054 0.6433 0.5526 -4.40%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.20 0.29 0.44 0.47 0.69 -
P/RPS 0.32 0.50 0.62 0.72 0.69 -17.46%
P/EPS -7.25 -15.51 -3.95 -15.05 33.54 -
EY -13.79 -6.45 -25.32 -6.64 2.98 -
DY 0.00 0.00 0.00 0.00 31.05 -
P/NAPS 0.43 0.59 0.86 0.73 1.03 -19.60%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/08/06 29/08/05 26/08/04 29/08/03 - -
Price 0.20 0.25 0.44 0.63 0.00 -
P/RPS 0.32 0.43 0.62 0.96 0.00 -
P/EPS -7.25 -13.37 -3.95 -20.18 0.00 -
EY -13.79 -7.48 -25.32 -4.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.86 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment