[PINEAPP] YoY TTM Result on 30-Sep-2003 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -14.13%
YoY- -755.47%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 31,473 27,998 32,197 32,683 37,891 -4.53%
PBT -1,308 -1,150 -7,554 -1,286 1,062 -
Tax -195 344 2,271 -451 -797 -29.65%
NP -1,503 -806 -5,283 -1,737 265 -
-
NP to SH -1,541 -864 -5,283 -1,737 265 -
-
Tax Rate - - - - 75.05% -
Total Cost 32,976 28,804 37,480 34,420 37,626 -3.24%
-
Net Worth 21,857 23,333 24,222 30,396 33,499 -10.11%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 8,569 -
Div Payout % - - - - 3,233.87% -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 21,857 23,333 24,222 30,396 33,499 -10.11%
NOSH 48,571 48,611 48,444 48,333 49,999 -0.72%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -4.78% -2.88% -16.41% -5.31% 0.70% -
ROE -7.05% -3.70% -21.81% -5.71% 0.79% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 64.80 57.60 66.46 67.62 75.78 -3.83%
EPS -3.17 -1.78 -10.91 -3.59 0.53 -
DPS 0.00 0.00 0.00 0.00 17.14 -
NAPS 0.45 0.48 0.50 0.6289 0.67 -9.46%
Adjusted Per Share Value based on latest NOSH - 48,333
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 65.12 57.93 66.61 67.62 78.40 -4.53%
EPS -3.19 -1.79 -10.93 -3.59 0.55 -
DPS 0.00 0.00 0.00 0.00 17.73 -
NAPS 0.4522 0.4828 0.5011 0.6289 0.6931 -10.11%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.30 0.30 0.47 0.51 0.53 -
P/RPS 0.46 0.52 0.71 0.75 0.70 -9.95%
P/EPS -9.46 -16.88 -4.31 -14.19 100.00 -
EY -10.58 -5.92 -23.20 -7.05 1.00 -
DY 0.00 0.00 0.00 0.00 32.34 -
P/NAPS 0.67 0.63 0.94 0.81 0.79 -4.03%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/06 29/11/05 29/11/04 21/11/03 - -
Price 0.29 0.29 0.42 0.55 0.00 -
P/RPS 0.45 0.50 0.63 0.81 0.00 -
P/EPS -9.14 -16.32 -3.85 -15.30 0.00 -
EY -10.94 -6.13 -25.96 -6.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.60 0.84 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment