[PUC] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -11.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 12,623 12,404 6,099 5,717 30.18%
PBT -4,829 -48 -565 1,522 -
Tax 29 1 -76 -6 -
NP -4,800 -47 -641 1,516 -
-
NP to SH -4,829 -47 -641 1,516 -
-
Tax Rate - - - 0.39% -
Total Cost 17,423 12,451 6,740 4,201 60.59%
-
Net Worth 7,998 10,221 11,047 10,399 -8.37%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - 345 - -
Div Payout % - - 0.00% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 7,998 10,221 11,047 10,399 -8.37%
NOSH 75,384 75,999 80,000 62,647 6.35%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -38.03% -0.38% -10.51% 26.52% -
ROE -60.38% -0.46% -5.80% 14.58% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 16.74 16.32 7.62 9.13 22.37%
EPS -6.41 -0.06 -0.80 2.42 -
DPS 0.00 0.00 0.43 0.00 -
NAPS 0.1061 0.1345 0.1381 0.166 -13.84%
Adjusted Per Share Value based on latest NOSH - 62,647
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.46 0.45 0.22 0.21 29.84%
EPS -0.17 0.00 -0.02 0.05 -
DPS 0.00 0.00 0.01 0.00 -
NAPS 0.0029 0.0037 0.004 0.0038 -8.60%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.18 0.38 0.44 0.58 -
P/RPS 1.07 2.33 5.77 6.36 -44.76%
P/EPS -2.81 -614.47 -54.91 23.97 -
EY -35.59 -0.16 -1.82 4.17 -
DY 0.00 0.00 0.98 0.00 -
P/NAPS 1.70 2.83 3.19 3.49 -21.30%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/05 19/08/04 26/08/03 - -
Price 0.16 0.27 0.83 0.00 -
P/RPS 0.96 1.65 10.89 0.00 -
P/EPS -2.50 -436.60 -103.59 0.00 -
EY -40.04 -0.23 -0.97 0.00 -
DY 0.00 0.00 0.52 0.00 -
P/NAPS 1.51 2.01 6.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment